
Angle PLC
LSE:AGL

Income Statement
Earnings Waterfall
Angle PLC
Revenue
|
2m
GBP
|
Cost of Revenue
|
-626k
GBP
|
Gross Profit
|
1.4m
GBP
|
Operating Expenses
|
-20.8m
GBP
|
Operating Income
|
-19.4m
GBP
|
Other Expenses
|
1.4m
GBP
|
Net Income
|
-18m
GBP
|
Income Statement
Angle PLC
Apr-2005 | Oct-2005 | Apr-2006 | Oct-2006 | Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4
N/A
|
4
+7%
|
4
-7%
|
4
-5%
|
3
-13%
|
3
+1%
|
4
+13%
|
5
+18%
|
5
+11%
|
4
-26%
|
2
-35%
|
3
+6%
|
2
-7%
|
2
-26%
|
1
-18%
|
1
-18%
|
1
-20%
|
1
-6%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+61%
|
0
-14%
|
0
-6%
|
1
+34%
|
1
+14%
|
1
-5%
|
1
+19%
|
1
-28%
|
1
+40%
|
1
-7%
|
1
+8%
|
1
+43%
|
1
-14%
|
1
+47%
|
1
-30%
|
2
+75%
|
2
+20%
|
2
-7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+69%
|
0
-13%
|
0
-11%
|
0
+37%
|
1
+15%
|
0
-55%
|
1
+162%
|
(0)
N/A
|
1
N/A
|
0
-61%
|
1
+167%
|
1
-13%
|
0
-68%
|
1
+270%
|
0
-75%
|
1
+568%
|
(0)
N/A
|
1
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(7)
|
(13)
|
(13)
|
(17)
|
(21)
|
(17)
|
(24)
|
(25)
|
(26)
|
(19)
|
(21)
|
|
Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(3)
|
0
|
(7)
|
0
|
(1)
|
(10)
|
0
|
(15)
|
0
|
(11)
|
0
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
0
|
(1)
|
(3)
|
0
|
(4)
|
0
|
(2)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
(4)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(2)
|
(13)
|
(1)
|
(13)
|
(1)
|
(17)
|
(19)
|
(2)
|
(24)
|
(4)
|
(26)
|
(3)
|
(21)
|
|
Operating Income |
(1)
N/A
|
(2)
-44%
|
(3)
-43%
|
(3)
-17%
|
(4)
-17%
|
(3)
+29%
|
(1)
+74%
|
0
N/A
|
1
+250%
|
0
-49%
|
(0)
N/A
|
(0)
+7%
|
(0)
+62%
|
(0)
-120%
|
(1)
-355%
|
(1)
-22%
|
(1)
-3%
|
(2)
-50%
|
(2)
-17%
|
(3)
-48%
|
(4)
-12%
|
(5)
-27%
|
(5)
-17%
|
(6)
-9%
|
(7)
-25%
|
(9)
-16%
|
(9)
-3%
|
(10)
-10%
|
(10)
-5%
|
(12)
-18%
|
(7)
+40%
|
(12)
-65%
|
(13)
-4%
|
(17)
-32%
|
(21)
-25%
|
(17)
+19%
|
(23)
-37%
|
(25)
-7%
|
(24)
+1%
|
(19)
+21%
|
(19)
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2)
|
(0)
|
0
|
(3)
|
(5)
|
2
|
2
|
(3)
|
(4)
|
(2)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
2
|
(0)
|
(1)
|
0
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(2)
+27%
|
(3)
-25%
|
(7)
-151%
|
(9)
-39%
|
(2)
+82%
|
1
N/A
|
(3)
N/A
|
(3)
-15%
|
(1)
+58%
|
0
N/A
|
(1)
N/A
|
(0)
+56%
|
(2)
-727%
|
(3)
-26%
|
(1)
+54%
|
(1)
+17%
|
(1)
-12%
|
(2)
-91%
|
(3)
-51%
|
(4)
-16%
|
(5)
-20%
|
(5)
-17%
|
(6)
-9%
|
(7)
-25%
|
(9)
-16%
|
(9)
-3%
|
(10)
-10%
|
(11)
-10%
|
(12)
-12%
|
(8)
+37%
|
(12)
-57%
|
(14)
-13%
|
(17)
-21%
|
(21)
-26%
|
(17)
+17%
|
(23)
-35%
|
(24)
-4%
|
(25)
0%
|
(22)
+12%
|
(19)
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
2
|
1
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
2
|
1
|
|
Income from Continuing Operations |
(3)
|
(2)
|
(3)
|
(6)
|
(9)
|
(2)
|
1
|
(3)
|
(4)
|
(2)
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(6)
|
(10)
|
(12)
|
(15)
|
(18)
|
(15)
|
(20)
|
(22)
|
(22)
|
(20)
|
(18)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(3)
N/A
|
(2)
+29%
|
(3)
-23%
|
(6)
-156%
|
(9)
-41%
|
(2)
+84%
|
1
N/A
|
(3)
N/A
|
(4)
-18%
|
(2)
+56%
|
(0)
+97%
|
(1)
-1 500%
|
(0)
+56%
|
(2)
-471%
|
(3)
-30%
|
(1)
+58%
|
(1)
+20%
|
(1)
-15%
|
(1)
-7%
|
(2)
-101%
|
(4)
-67%
|
(4)
-20%
|
(5)
-14%
|
(5)
-9%
|
(7)
-24%
|
(7)
-13%
|
(8)
-2%
|
(8)
-11%
|
(9)
-7%
|
(10)
-12%
|
(6)
+38%
|
(10)
-54%
|
(12)
-20%
|
(15)
-25%
|
(18)
-25%
|
(15)
+17%
|
(17)
-10%
|
(22)
-31%
|
(22)
-3%
|
(20)
+10%
|
(18)
+10%
|
|
EPS (Diluted) |
-0.18
N/A
|
-0.13
+28%
|
-0.14
-8%
|
-0.23
-64%
|
-0.34
-48%
|
-0.06
+82%
|
0.05
N/A
|
-0.11
N/A
|
-0.13
-18%
|
-0.05
+62%
|
0.01
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.06
-500%
|
-0.07
-17%
|
-0.03
+57%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.08
-100%
|
-0.08
N/A
|
-0.08
N/A
|
-0.09
-13%
|
-0.09
N/A
|
-0.1
-11%
|
-0.08
+20%
|
-0.07
+13%
|
-0.07
N/A
|
-0.07
N/A
|
-0.04
+43%
|
-0.06
-50%
|
-0.07
-17%
|
-0.07
N/A
|
-0.09
-29%
|
-0.07
+22%
|
-0.09
-29%
|
-0.09
N/A
|
-0.09
N/A
|
-0.08
+11%
|
-0.07
+13%
|