Afentra PLC
LSE:AET

Watchlist Manager
Afentra PLC Logo
Afentra PLC
LSE:AET
Watchlist
Price: 39.5 GBX -0.5% Market Closed
Market Cap: 89.3m GBX

Relative Value

The Relative Value of one AET stock under the Base Case scenario is hidden GBX. Compared to the current market price of 39.5 GBX, Afentra PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
0
vs History
15
vs Industry
38
Median 3Y
-7.6
Median 5Y
-11
Industry
9.8
Forward
0
vs History
25
vs Industry
33
Median 3Y
-6.9
Median 5Y
-9.6
Industry
4.6
vs History
34
vs Industry
40
Median 3Y
2.5
Median 5Y
-8.7
Industry
9.9
vs History
26
vs Industry
25
Median 3Y
1.6
Median 5Y
1.1
Industry
1.1
vs History
25
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
0.2
vs History
25
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
63
vs Industry
3
Median 3Y
215.8
Median 5Y
75.3
Industry
5.9
Forward
0.3
vs History
63
vs Industry
3
Median 3Y
217.7
Median 5Y
90.5
Industry
8.3
Forward
0.4
vs History
53
vs Industry
2
Median 3Y
118.9
Median 5Y
118.5
Industry
6.2
vs History
53
vs Industry
2
Median 3Y
192.1
Median 5Y
191.4
Industry
10.6
vs History
25
vs Industry
5
Median 3Y
6.7
Median 5Y
-89.2
Industry
0.9

Multiples Across Competitors

AET Competitors Multiples
Afentra PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Afentra PLC
LSE:AET
89.3m GBP 1.2 5.1 74.7 89.8
MY
Reach Energy Bhd
KLSE:REACH
15.6T MYR 74 830.9 -858 611.5 188 498.9 548 788.5
US
Conocophillips
NYSE:COP
117B USD 2.1 12.7 6.1 10.7
CN
CNOOC Ltd
SSE:600938
691.8B CNY 1.6 5 3 3
US
EOG Resources Inc
NYSE:EOG
63B USD 2.7 9.8 4.8 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
85.5B CAD 2.4 14 6.3 10.6
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.8B USD 3.2 14.7 6.7 10.1
US
Diamondback Energy Inc
NASDAQ:FANG
39.8B USD 3.6 12 6.8 11
US
Texas Pacific Land Corp
NYSE:TPL
30.7B USD 43.4 67.5 53.7 56.2
US
EQT Corp
NYSE:EQT
30.1B USD 5.4 81.4 14.5 116.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Afentra PLC
LSE:AET
Average EV/EBITDA: 17 152.8
74.7
156%
0.5
MY
R
Reach Energy Bhd
KLSE:REACH
188 498.9
N/A N/A
US
Conocophillips
NYSE:COP
6.1
10%
0.6
CN
C
CNOOC Ltd
SSE:600938
3
12%
0.2
US
EOG Resources Inc
NYSE:EOG
4.8
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.3
5%
1.3
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
6.7
9%
0.7
US
Diamondback Energy Inc
NASDAQ:FANG
6.8
13%
0.5
US
Texas Pacific Land Corp
NYSE:TPL
53.7
N/A N/A
US
EQT Corp
NYSE:EQT
14.5
34%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Afentra PLC
LSE:AET
Average EV/EBIT: 49 919.2
89.8
187%
0.5
MY
R
Reach Energy Bhd
KLSE:REACH
548 788.5
N/A N/A
US
Conocophillips
NYSE:COP
10.7
13%
0.8
CN
C
CNOOC Ltd
SSE:600938
3
-1%
N/A
US
EOG Resources Inc
NYSE:EOG
7.1
-2%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.6
4%
2.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
10.1
10%
1
US
Diamondback Energy Inc
NASDAQ:FANG
11
9%
1.2
US
Texas Pacific Land Corp
NYSE:TPL
56.2
N/A N/A
US
EQT Corp
NYSE:EQT
116.4
118%
1