Afentra PLC
LSE:AET

Watchlist Manager
Afentra PLC Logo
Afentra PLC
LSE:AET
Watchlist
Price: 45.2 GBX -0.88% Market Closed
Market Cap: 102.2m GBX
Have any thoughts about
Afentra PLC?
Write Note

Relative Value

The Relative Value of one AET stock under the Base Case scenario is 228.94 GBX. Compared to the current market price of 45.2 GBX, Afentra PLC is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AET Relative Value
Base Case
228.94 GBX
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
19
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
0
vs History
7
vs Industry
Median 3Y
-8.1
Median 5Y
-12.7
Industry
9.4
Forward
0
vs History
17
vs Industry
8
Median 3Y
-7.6
Median 5Y
-11
Industry
4.7
vs History
26
vs Industry
33
Median 3Y
-6.9
Median 5Y
-10.4
Industry
9.7
vs History
17
vs Industry
10
Median 3Y
1.5
Median 5Y
0.8
Industry
1.1
vs History
17
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
0.2
vs History
17
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
55
vs Industry
1
Median 3Y
223.6
Median 5Y
75.3
Industry
5.8
Forward
0.3
vs History
55
vs Industry
1
Median 3Y
476.7
Median 5Y
90.5
Industry
8.3
Forward
0.5
vs History
46
vs Industry
3
Median 3Y
290.4
Median 5Y
96.6
Industry
6.3
vs History
46
vs Industry
3
Median 3Y
283.6
Median 5Y
132.8
Industry
10.4
vs History
17
vs Industry
7
Median 3Y
-65.3
Median 5Y
-169.6
Industry
0.9

Multiples Across Competitors

AET Competitors Multiples
Afentra PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Afentra PLC
LSE:AET
102.2m GBP 1.3 5.5 74.9 90
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
749.5B CNY 1.7 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 15.1 3.6 6.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
P/E Multiple
Earnings Growth P/E to Growth
UK
Afentra PLC
LSE:AET
Average P/E: 10.6
5.5
N/A N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -22 726.6 N/A N/A
US
Conocophillips
NYSE:COP
12.4
11%
1.1
CN
C
CNOOC Ltd
SSE:600938
5.2
23%
0.2
US
EOG Resources Inc
NYSE:EOG
9.4
-10%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.8
7%
1.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
2%
4.5
US
Diamondback Energy Inc
NASDAQ:FANG
14.2
53%
0.3
US
Hess Corp
NYSE:HES
15
150%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
15.1
16%
0.9
US
C
Continental Resources Inc
F:C5L
7.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Afentra PLC
LSE:AET
Average EV/EBITDA: 12.3
74.9
1 550%
0
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Afentra PLC
LSE:AET
Average EV/EBIT: 16.3
90
2 213%
0
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -12 091.2 N/A N/A
US
Conocophillips
NYSE:COP
9.5
17%
0.6
CN
C
CNOOC Ltd
SSE:600938
3
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.8
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.7
-33%
N/A
US
C
Continental Resources Inc
F:C5L
6
N/A N/A

See Also

Discover More
Back to Top