Anglo-Eastern Plantations PLC
LSE:AEP
Intrinsic Value
The intrinsic value of one AEP stock under the Base Case scenario is 977.78 GBX. Compared to the current market price of 750 GBX, Anglo-Eastern Plantations PLC is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Anglo-Eastern Plantations PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Anglo-Eastern Plantations PLC
Balance Sheet Decomposition
Anglo-Eastern Plantations PLC
Current Assets | 241.3m |
Cash & Short-Term Investments | 153.7m |
Receivables | 64.6m |
Other Current Assets | 23m |
Non-Current Assets | 327.5m |
Long-Term Investments | 37.7m |
PP&E | 261.1m |
Other Non-Current Assets | 28.7m |
Free Cash Flow Analysis
Anglo-Eastern Plantations PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Anglo-Eastern Plantations PLC
Revenue
|
364.2m
USD
|
Cost of Revenue
|
-283.3m
USD
|
Gross Profit
|
81m
USD
|
Operating Expenses
|
-9.3m
USD
|
Operating Income
|
71.7m
USD
|
Other Expenses
|
-7.1m
USD
|
Net Income
|
64.6m
USD
|
AEP Profitability Score
Profitability Due Diligence
Anglo-Eastern Plantations PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Anglo-Eastern Plantations PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
AEP Solvency Score
Solvency Due Diligence
Anglo-Eastern Plantations PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Anglo-Eastern Plantations PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AEP Price Targets Summary
Anglo-Eastern Plantations PLC
Dividends
Current shareholder yield for AEP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AEP stock under the Base Case scenario is 977.78 GBX.
Compared to the current market price of 750 GBX, Anglo-Eastern Plantations PLC is Undervalued by 23%.