A

Anglo-Eastern Plantations PLC
LSE:AEP

Watchlist Manager
Anglo-Eastern Plantations PLC
LSE:AEP
Watchlist
Price: 634 GBX Market Closed
Market Cap: 250.4m GBX
Have any thoughts about
Anglo-Eastern Plantations PLC?
Write Note

Relative Value

The Relative Value of one AEP stock under the Base Case scenario is 676.03 GBX. Compared to the current market price of 634 GBX, Anglo-Eastern Plantations PLC is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEP Relative Value
Base Case
676.03 GBX
Undervaluation 6%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1
vs History
60
vs Industry
62
Median 3Y
5.3
Median 5Y
6.2
Industry
16.8
vs History
52
vs Industry
34
Median 3Y
4
Median 5Y
4.4
Industry
9.9
vs History
19
vs Industry
32
Median 3Y
4.6
Median 5Y
4.3
Industry
17.3
vs History
69
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
vs Industry
Median 3Y
-43.9
Median 5Y
-41.2
Industry
1.1
vs History
vs Industry
Median 3Y
-185.1
Median 5Y
-188.2
Industry
4.8
vs History
vs Industry
Median 3Y
-170
Median 5Y
-170.1
Industry
10.5
vs History
vs Industry
Median 3Y
-208.6
Median 5Y
-209.1
Industry
13.6
vs History
vs Industry
Median 3Y
-195
Median 5Y
-195.1
Industry
11.1
vs History
vs Industry
0
Median 3Y
-307.7
Median 5Y
-265.9
Industry
15.5
vs History
vs Industry
Median 3Y
-61.6
Median 5Y
-42.8
Industry
1.1

Multiples Across Competitors

AEP Competitors Multiples
Anglo-Eastern Plantations PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Anglo-Eastern Plantations PLC
LSE:AEP
250.4m GBP 0.9 4.8 -170 -209
US
Archer-Daniels-Midland Co
XETRA:ADM
23.2B EUR 0.3 13.3 9 13.1
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
95.8B CNY 1 -14.3 -23.3 -23.3
US
Bunge Ltd
NYSE:BG
11.2B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13 8.4 10.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.4B MYR 1.9 18.5 11.3 20
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 21.1 11.2 27.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.2B CNY 0.3 9.5 -447.1 -447.1
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
A
Anglo-Eastern Plantations PLC
LSE:AEP
Average EV/EBITDA: 8.9
Negative Multiple: -170
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9
-4%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.3
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.2
13%
0.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -447.1 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
A
Anglo-Eastern Plantations PLC
LSE:AEP
Average EV/EBIT: 14.3
Negative Multiple: -209
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.1
-16%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.3
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.2
5%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
27.8
20%
1.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -447.1 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2