Admiral Group PLC
LSE:ADM

Watchlist Manager
Admiral Group PLC Logo
Admiral Group PLC
LSE:ADM
Watchlist
Price: 2 450 GBX 0.78% Market Closed
Market Cap: 7.5B GBX
Have any thoughts about
Admiral Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Admiral Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
85
94
104
116
127
139
145
148
157
172
194
220
221
233
258
267
287
294
282
286
292
297
214
223
332
346
391
396
428
490
528
1 092
997
390
285
259
337
401
Depreciation & Amortization
3
3
3
3
4
4
5
6
7
8
7
8
9
10
11
12
12
11
12
13
14
19
23
25
24
25
28
34
43
44
43
42
68
66
42
51
59
67
Other Non-Cash Items
37
41
46
53
60
66
69
71
76
86
91
105
102
96
111
113
109
66
28
34
52
58
56
59
55
58
67
72
91
107
113
(281)
(238)
170
153
164
199
244
Cash Taxes Paid
26
40
41
45
50
54
57
47
49
63
70
85
95
81
80
89
89
47
8
9
(13)
(16)
10
1
(16)
(20)
(30)
(6)
(1)
32
65
(11)
(6)
23
15
3
27
7
Cash Interest Paid
3
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
11
11
11
11
12
14
18
14
10
19
22
20
22
25
41
35
36
Change in Working Capital
(30)
(28)
(12)
(57)
(105)
(80)
(100)
(135)
(13)
(34)
(81)
(28)
(143)
(130)
(159)
(209)
(175)
(32)
(144)
(255)
(48)
34
139
92
(79)
(297)
(301)
(39)
(325)
(480)
(75)
(565)
(624)
50
(3)
(225)
(315)
(285)
Cash from Operating Activities
94
N/A
109
+16%
141
+29%
115
-18%
87
-25%
130
+50%
119
-8%
90
-24%
227
+151%
231
+2%
212
-8%
306
+44%
190
-38%
209
+10%
220
+6%
184
-16%
233
+27%
339
+46%
177
-48%
78
-56%
311
+300%
408
+31%
432
+6%
398
-8%
332
-17%
131
-60%
184
+40%
463
+151%
237
-49%
161
-32%
609
+278%
289
-53%
203
-30%
676
+233%
477
-29%
249
-48%
279
+12%
428
+53%
Investing Cash Flow
Capital Expenditures
(4)
(6)
(6)
(4)
(5)
(8)
(11)
(13)
(12)
(9)
(11)
(13)
(17)
(15)
(11)
(14)
(10)
(28)
(51)
(45)
(48)
(46)
(32)
(24)
(23)
(24)
(24)
(26)
(34)
(35)
(43)
(55)
(69)
(86)
(99)
(100)
(76)
(63)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
457
457
0
(2)
(2)
0
(85)
Cash from Investing Activities
(4)
N/A
(6)
-50%
(6)
N/A
(4)
+27%
(5)
-23%
(8)
-41%
(11)
-49%
(13)
-14%
(12)
+9%
(9)
+22%
(11)
-21%
(13)
-20%
(13)
+3%
(12)
+11%
(11)
+5%
(14)
-26%
(10)
+26%
(28)
-179%
(48)
-68%
(42)
+12%
(48)
-14%
(46)
+3%
(32)
+32%
(24)
+24%
(23)
+5%
(24)
-6%
(24)
+0%
(26)
-10%
(34)
-27%
(35)
-5%
(43)
-22%
402
N/A
388
-4%
(86)
N/A
(101)
-17%
(103)
-2%
(76)
+26%
(148)
-95%
Financing Cash Flow
Net Issuance of Debt
1
0
(2)
(2)
(1)
(1)
(0)
0
0
(0)
(0)
(0)
1
1
(0)
(0)
(1)
(0)
201
200
19
18
(3)
(2)
0
180
220
73
75
149
(56)
(108)
176
325
259
307
170
(18)
Cash Paid for Dividends
(49)
(64)
(70)
(94)
(116)
(114)
(129)
(138)
(142)
(151)
(165)
(181)
(199)
(202)
(219)
(244)
(256)
(271)
(274)
(270)
(275)
(316)
(350)
(318)
(300)
(320)
(333)
(357)
(368)
(342)
(426)
(514)
(721)
(818)
(658)
(465)
(307)
(308)
Other
(11)
(29)
(22)
0
0
0
0
0
0
0
0
0
0
5
5
0
6
10
8
(2)
(0)
(0)
(12)
(11)
(9)
(10)
5
3
(12)
(8)
(17)
(22)
(20)
(22)
(25)
(41)
(35)
(36)
Cash from Financing Activities
(59)
N/A
(93)
-56%
(94)
-1%
(95)
-2%
(117)
-23%
(115)
+2%
(129)
-12%
(137)
-7%
(142)
-4%
(151)
-6%
(165)
-9%
(181)
-10%
(198)
-9%
(197)
+1%
(215)
-9%
(245)
-14%
(250)
-2%
(261)
-4%
(64)
+75%
(72)
-11%
(256)
-258%
(298)
-16%
(365)
-22%
(331)
+9%
(310)
+6%
(150)
+52%
(107)
+28%
(282)
-162%
(305)
-8%
(202)
+34%
(498)
-147%
(644)
-29%
(565)
+12%
(515)
+9%
(425)
+18%
(199)
+53%
(172)
+13%
(362)
-111%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(0)
0
1
10
3
(5)
(1)
(1)
4
(1)
(5)
(3)
3
(1)
(8)
3
4
3
16
25
10
1
3
(3)
(3)
7
11
2
(6)
(5)
(5)
(27)
9
25
(16)
Net Change in Cash
31
N/A
10
-67%
41
+302%
15
-63%
(36)
N/A
9
N/A
(12)
N/A
(57)
-397%
68
N/A
69
+3%
35
-50%
116
+232%
(22)
N/A
(4)
+81%
(8)
-86%
(72)
-794%
(29)
+60%
42
N/A
68
+62%
(32)
N/A
9
N/A
79
+745%
61
-23%
53
-13%
0
-100%
(39)
N/A
50
N/A
152
+204%
(95)
N/A
(65)
+32%
70
N/A
41
-42%
21
-49%
69
+230%
(76)
N/A
(44)
+42%
56
N/A
(99)
N/A

See Also

Discover More