Associated British Foods PLC
LSE:ABF

Watchlist Manager
Associated British Foods PLC Logo
Associated British Foods PLC
LSE:ABF
Watchlist
Price: 1 901.5 GBX -0.99% Market Closed
Market Cap: 13.8B GBX

Relative Value

The Relative Value of one ABF stock under the Base Case scenario is 3 066.27 GBX. Compared to the current market price of 1 901.5 GBX, Associated British Foods PLC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABF Relative Value
Base Case
3 066.27 GBX
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
53
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.7
vs History
96
vs Industry
52
Median 3Y
16
Median 5Y
18.9
Industry
15.8
Forward
10.2
vs History
96
vs Industry
54
Median 3Y
8.3
Median 5Y
9.4
Industry
9.8
vs History
66
vs Industry
39
Median 3Y
16
Median 5Y
16.4
Industry
17.4
vs History
77
vs Industry
48
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
vs History
92
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.8
vs History
42
vs Industry
56
Median 3Y
3.1
Median 5Y
0
Industry
4.7
vs History
93
vs Industry
56
Median 3Y
7.8
Median 5Y
8.1
Industry
9.9
Forward
5.6
vs History
95
vs Industry
49
Median 3Y
12.9
Median 5Y
13.2
Industry
12.7
Forward
8.4
vs History
96
vs Industry
55
Median 3Y
9.4
Median 5Y
10.2
Industry
10.8
vs History
77
vs Industry
39
Median 3Y
13.4
Median 5Y
16.2
Industry
15
vs History
77
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

ABF Competitors Multiples
Associated British Foods PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Associated British Foods PLC
LSE:ABF
14.2B GBP 0.7 9.7 5.7 8.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
228.6B CHF 2.5 21 14.2 17.4
US
Mondelez International Inc
NASDAQ:MDLZ
85.3B USD 2.3 18.5 12.5 14.9
FR
Danone SA
PAR:BN
45.8B EUR 1.7 22.7 10.9 14.4
ZA
Tiger Brands Ltd
JSE:TBS
41.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34.8B USD 1.3 12.7 8.3 9.8
US
Hershey Co
NYSE:HSY
33.4B USD 3 15.1 11 12.7
US
General Mills Inc
NYSE:GIS
31.6B USD 1.6 12.4 10.5 12
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.4B CNY 8.5 36.5 30.9 30.9
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Associated British Foods PLC
LSE:ABF
Average EV/EBITDA: 20 738.5
5.7
5%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.2
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
-1%
N/A
FR
Danone SA
PAR:BN
10.9
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
US
Hershey Co
NYSE:HSY
11
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.5
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.9
18%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Associated British Foods PLC
LSE:ABF
Average EV/EBIT: 35 378.3
8.6
5%
1.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.4
3%
5.8
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.8
0%
N/A
US
Hershey Co
NYSE:HSY
12.7
-10%
N/A
US
General Mills Inc
NYSE:GIS
12
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.9
14%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A