Ab Dynamics PLC
LSE:ABDP

Watchlist Manager
Ab Dynamics PLC Logo
Ab Dynamics PLC
LSE:ABDP
Watchlist
Price: 1 950 GBX -1.52% Market Closed
Market Cap: 447.6m GBX
Have any thoughts about
Ab Dynamics PLC?
Write Note

Relative Value

The Relative Value of one ABDP stock under the Base Case scenario is 1 755.77 GBX. Compared to the current market price of 1 950 GBX, Ab Dynamics PLC is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABDP Relative Value
Base Case
1 755.77 GBX
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
6
Median 3Y
4.3
Median 5Y
4.8
Industry
1
Forward
4
vs History
92
vs Industry
16
Median 3Y
69.3
Median 5Y
73.2
Industry
17.6
Forward
30.4
vs History
82
vs Industry
16
Median 3Y
21
Median 5Y
23.8
Industry
9.2
vs History
36
vs Industry
15
Median 3Y
27.9
Median 5Y
27.9
Industry
17.4
vs History
65
vs Industry
10
Median 3Y
3.3
Median 5Y
3.7
Industry
1.5
vs History
71
vs Industry
7
Median 3Y
4
Median 5Y
4.5
Industry
1.1
Forward
3.7
vs History
74
vs Industry
28
Median 3Y
6.8
Median 5Y
7.8
Industry
4.8
vs History
84
vs Industry
24
Median 3Y
16.6
Median 5Y
23.8
Industry
9.4
Forward
17.6
vs History
92
vs Industry
17
Median 3Y
42.1
Median 5Y
48.3
Industry
13.6
Forward
23.7
vs History
82
vs Industry
19
Median 3Y
19.5
Median 5Y
22.4
Industry
10.6
vs History
63
vs Industry
19
Median 3Y
23.8
Median 5Y
23.8
Industry
14.7
vs History
60
vs Industry
8
Median 3Y
3.2
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

ABDP Competitors Multiples
Ab Dynamics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ab Dynamics PLC
LSE:ABDP
447.2m GBP 4.3 32.8 15.7 25.5
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.8B CNY 4.3 23.3 20.3 20.3
KR
Hyundai Mobis Co Ltd
KRX:012330
21.4T KRW 0.4 6.3 3.9 5.3
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
DE
Continental AG
XETRA:CON
13B EUR 0.3 12.9 3.7 8.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.9 9.7 17
CA
Magna International Inc
TSX:MG
17.3B CAD 0.3 11.2 4.6 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.8 48.1 43.8 53.8