Ab Dynamics PLC
LSE:ABDP

Watchlist Manager
Ab Dynamics PLC Logo
Ab Dynamics PLC
LSE:ABDP
Watchlist
Price: 2 030 GBX 3.05% Market Closed
Market Cap: 466m GBX
Have any thoughts about
Ab Dynamics PLC?
Write Note

Income Statement

Earnings Waterfall
Ab Dynamics PLC

Revenue
104m GBP
Cost of Revenue
-41.6m GBP
Gross Profit
62.4m GBP
Operating Expenses
-46m GBP
Operating Income
16.3m GBP
Other Expenses
-2.7m GBP
Net Income
13.6m GBP

Income Statement
Ab Dynamics PLC

Rotate your device to view
Income Statement
Currency: GBP
Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
12
N/A
13
+7%
14
+7%
15
+6%
17
+12%
19
+15%
20
+7%
21
+4%
25
+15%
29
+17%
37
+28%
48
+28%
58
+22%
67
+15%
62
-8%
54
-12%
65
+21%
76
+16%
80
+6%
92
+14%
101
+10%
104
+3%
Gross Profit
Cost of Revenue
(9)
(10)
(10)
(10)
(11)
(13)
(14)
(15)
(17)
(16)
(25)
(30)
(30)
(32)
(26)
(23)
(28)
(33)
(34)
(39)
(41)
(42)
Gross Profit
3
N/A
3
+8%
4
+26%
5
+12%
5
+19%
6
+14%
6
+1%
7
+5%
8
+22%
12
+57%
13
+1%
18
+40%
28
+59%
35
+26%
36
+2%
31
-13%
37
+18%
43
+16%
46
+7%
52
+13%
60
+14%
62
+4%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(7)
(5)
(6)
(17)
(27)
(31)
(30)
(33)
(38)
(41)
(46)
(45)
(46)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(2)
(5)
(4)
(17)
(34)
(31)
(30)
(33)
(38)
(41)
(42)
(43)
(45)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(7)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(5)
0
(2)
0
7
0
0
0
0
0
0
5
5
Operating Income
2
N/A
2
+1%
3
+39%
3
+14%
4
+22%
5
+22%
5
+1%
4
-13%
4
+13%
6
+28%
8
+38%
11
+42%
11
-3%
8
-25%
5
-42%
2
-61%
4
+123%
5
+27%
5
-2%
7
+30%
15
+114%
16
+12%
Pre-Tax Income
Interest Income Expense
(0)
0
0
(0)
0
0
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(1)
Pre-Tax Income
2
N/A
2
+5%
3
+37%
3
+13%
4
+26%
5
+20%
4
-3%
4
-14%
4
+16%
6
+29%
8
+38%
11
+42%
11
-3%
8
-24%
4
-48%
1
-68%
4
+169%
5
+26%
5
+2%
4
-10%
11
+162%
15
+28%
Net Income
Tax Provision
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
1
1
2
3
3
4
4
3
4
5
7
10
9
6
4
2
3
4
4
4
11
14
Net Income (Common)
1
N/A
1
+4%
2
+46%
3
+18%
3
+28%
4
+17%
4
+2%
3
-16%
4
+19%
5
+30%
7
+38%
10
+45%
9
-15%
6
-29%
4
-35%
2
-58%
3
+77%
4
+22%
4
+7%
4
-10%
11
+213%
14
+24%
EPS (Diluted)
0.1
N/A
0.09
-10%
0.12
+33%
0.14
+17%
0.18
+29%
0.21
+17%
0.22
+5%
0.19
-14%
0.21
+11%
0.26
+24%
0.35
+35%
0.51
+46%
0.42
-18%
0.29
-31%
0.18
-38%
0.07
-61%
0.13
+86%
0.16
+23%
0.17
+6%
0.16
-6%
0.47
+194%
0.58
+23%

See Also

Discover More