Anglo American PLC
LSE:AAL

Watchlist Manager
Anglo American PLC Logo
Anglo American PLC
LSE:AAL
Watchlist
Price: 2 310.5 GBX -0.99%
Market Cap: 30.9B GBX
Have any thoughts about
Anglo American PLC?
Write Note

Relative Value

The Relative Value of one AAL stock under the Base Case scenario is 12 053.64 GBX. Compared to the current market price of 2 310.5 GBX, Anglo American PLC is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAL Relative Value
Base Case
12 053.64 GBX
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
Forward
0
vs History
vs Industry
1
Median 3Y
8.3
Median 5Y
8.9
Industry
15.4
Forward
0.2
vs History
47
vs Industry
22
Median 3Y
4.9
Median 5Y
4.9
Industry
9.1
vs History
58
vs Industry
9
Median 3Y
9
Median 5Y
9.5
Industry
15
vs History
46
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
vs History
11
vs Industry
25
Median 3Y
16
Median 5Y
16
Industry
2.1
Forward
0.3
vs History
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
17
vs Industry
1
Median 3Y
41.9
Median 5Y
43.2
Industry
9.9
Forward
1
vs History
17
vs Industry
1
Median 3Y
51.3
Median 5Y
62.3
Industry
12.6
Forward
1.4
vs History
19
vs Industry
2
Median 3Y
57.4
Median 5Y
57.4
Industry
10.3
vs History
36
vs Industry
0
Median 3Y
162.7
Median 5Y
162.7
Industry
13
vs History
17
vs Industry
6
Median 3Y
10.8
Median 5Y
10.8
Industry
1.3

Multiples Across Competitors

AAL Competitors Multiples
Anglo American PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Anglo American PLC
LSE:AAL
30.9B GBP 1.3 -23.5 96.7 140.6
AU
BHP Group Ltd
ASX:BHP
201.5B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
190.1B AUD 2.2 11.1 5.7 7.8
UK
Rio Tinto PLC
LSE:RIO
75.7B GBP 1.8 8.9 15.8 21.5
CH
Glencore PLC
LSE:GLEN
42.8B GBP 0.2 -103.3 198.7 481.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
772.9B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.5 12.7 16.5
IN
Vedanta Ltd
NSE:VEDL
1.8T INR 1.2 33.8 5.2 7.2
CA
Teck Resources Ltd
NYSE:TECK
21B USD 2 61.5 6.6 10.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Anglo American PLC
LSE:AAL
Average P/E: 27.2
Negative Multiple: -23.5
1 272%
N/A
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.9
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.3
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.5
55%
0.4
IN
Vedanta Ltd
NSE:VEDL
33.8
402%
0.1
CA
Teck Resources Ltd
NYSE:TECK
61.5
-38%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Anglo American PLC
LSE:AAL
Average EV/EBITDA: 36.8
96.7
23%
4.2
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
UK
Rio Tinto PLC
LSE:RIO
15.8
9%
1.7
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.7
46%
0.3
IN
Vedanta Ltd
NSE:VEDL
5.2
56%
0.1
CA
Teck Resources Ltd
NYSE:TECK
6.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Anglo American PLC
LSE:AAL
Average EV/EBIT: 73
140.6
20%
7.2
AU
BHP Group Ltd
ASX:BHP
5.7
-20%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
3%
2.6
UK
Rio Tinto PLC
LSE:RIO
21.5
4%
6.1
CH
Glencore PLC
LSE:GLEN
481.8
13%
37.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
32.5
155%
0.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
38%
0.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
3 771%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
16.5
53%
0.3
IN
Vedanta Ltd
NSE:VEDL
7.2
77%
0.1
CA
Teck Resources Ltd
NYSE:TECK
10.3
-13%
N/A

See Also

Discover More
Back to Top