Airtel Africa PLC
LSE:AAF

Watchlist Manager
Airtel Africa PLC Logo
Airtel Africa PLC
LSE:AAF
Watchlist
Price: 94.6 GBX -3.72% Market Closed
Market Cap: 3.5B GBX
Have any thoughts about
Airtel Africa PLC?
Write Note

Intrinsic Value

The intrinsic value of one AAF stock under the Base Case scenario is 528.05 GBX. Compared to the current market price of 94.6 GBX, Airtel Africa PLC is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAF Intrinsic Value
528.05 GBX
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Airtel Africa PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AAF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AAF?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Telecommunication Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Airtel Africa PLC

Provide an overview of the primary business activities
of Airtel Africa PLC.

What unique competitive advantages
does Airtel Africa PLC hold over its rivals?

What risks and challenges
does Airtel Africa PLC face in the near future?

Summarize the latest earnings call
of Airtel Africa PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Airtel Africa PLC.

Provide P/S
for Airtel Africa PLC.

Provide P/E
for Airtel Africa PLC.

Provide P/OCF
for Airtel Africa PLC.

Provide P/FCFE
for Airtel Africa PLC.

Provide P/B
for Airtel Africa PLC.

Provide EV/S
for Airtel Africa PLC.

Provide EV/GP
for Airtel Africa PLC.

Provide EV/EBITDA
for Airtel Africa PLC.

Provide EV/EBIT
for Airtel Africa PLC.

Provide EV/OCF
for Airtel Africa PLC.

Provide EV/FCFF
for Airtel Africa PLC.

Provide EV/IC
for Airtel Africa PLC.

Show me price targets
for Airtel Africa PLC made by professional analysts.

What are the Revenue projections
for Airtel Africa PLC?

How accurate were the past Revenue estimates
for Airtel Africa PLC?

What are the Net Income projections
for Airtel Africa PLC?

How accurate were the past Net Income estimates
for Airtel Africa PLC?

What are the EPS projections
for Airtel Africa PLC?

How accurate were the past EPS estimates
for Airtel Africa PLC?

What are the EBIT projections
for Airtel Africa PLC?

How accurate were the past EBIT estimates
for Airtel Africa PLC?

Compare the revenue forecasts
for Airtel Africa PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Airtel Africa PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Airtel Africa PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Airtel Africa PLC compared to its peers.

Compare the P/E ratios
of Airtel Africa PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Airtel Africa PLC with its peers.

Analyze the financial leverage
of Airtel Africa PLC compared to its main competitors.

Show all profitability ratios
for Airtel Africa PLC.

Provide ROE
for Airtel Africa PLC.

Provide ROA
for Airtel Africa PLC.

Provide ROIC
for Airtel Africa PLC.

Provide ROCE
for Airtel Africa PLC.

Provide Gross Margin
for Airtel Africa PLC.

Provide Operating Margin
for Airtel Africa PLC.

Provide Net Margin
for Airtel Africa PLC.

Provide FCF Margin
for Airtel Africa PLC.

Show all solvency ratios
for Airtel Africa PLC.

Provide D/E Ratio
for Airtel Africa PLC.

Provide D/A Ratio
for Airtel Africa PLC.

Provide Interest Coverage Ratio
for Airtel Africa PLC.

Provide Altman Z-Score Ratio
for Airtel Africa PLC.

Provide Quick Ratio
for Airtel Africa PLC.

Provide Current Ratio
for Airtel Africa PLC.

Provide Cash Ratio
for Airtel Africa PLC.

What is the historical Revenue growth
over the last 5 years for Airtel Africa PLC?

What is the historical Net Income growth
over the last 5 years for Airtel Africa PLC?

What is the current Free Cash Flow
of Airtel Africa PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Airtel Africa PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Airtel Africa PLC

Current Assets 1.9B
Cash & Short-Term Investments 1.4B
Receivables 193m
Other Current Assets 313m
Non-Current Assets 7.6B
Long-Term Investments 26m
PP&E 3.5B
Intangibles 3.3B
Other Non-Current Assets 720m
Current Liabilities 3.7B
Accounts Payable 422m
Other Current Liabilities 3.3B
Non-Current Liabilities 3.7B
Long-Term Debt 2.7B
Other Non-Current Liabilities 980m
Efficiency

Earnings Waterfall
Airtel Africa PLC

Revenue
4.8B USD
Cost of Revenue
-1.4B USD
Gross Profit
3.4B USD
Operating Expenses
-1.9B USD
Operating Income
1.5B USD
Other Expenses
-1.5B USD
Net Income
12m USD

Free Cash Flow Analysis
Airtel Africa PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Airtel Africa reported Q1 revenue of $1.16 billion, growing 19% in constant currency but declining 16.1% due to currency devaluation. The EBITDA margin fell to 45.3%, impacted by inflation and reduced high-margin revenues from Nigeria. Despite this, Airtel remains the cost leader in Africa. Key growth areas include mobile services and mobile money, with 28% revenue growth in mobile money. Future opportunities lie in fiber, home broadband, and data centers, leveraging extensive fiber networks and new infrastructure projects. The company also reduced foreign currency debt and aims to maintain robust capital investments and shareholder returns .

What is Earnings Call?
Fundamental Scores

AAF Profitability Score
Profitability Due Diligence

Airtel Africa PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
58/100
Profitability
Score

Airtel Africa PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

AAF Solvency Score
Solvency Due Diligence

Airtel Africa PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
32/100
Solvency
Score

Airtel Africa PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAF Price Targets Summary
Airtel Africa PLC

Wall Street analysts forecast AAF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAF is 140.51 GBX with a low forecast of 125.24 GBX and a high forecast of 166.95 GBX.

Lowest
Price Target
125.24 GBX
32% Upside
Average
Price Target
140.51 GBX
49% Upside
Highest
Price Target
166.95 GBX
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AAF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Airtel Africa PLC Logo
Airtel Africa PLC

Country

United Kingdom

Industry

Telecommunication

Market Cap

3.5B GBP

Dividend Yield

11.42%

Description

Airtel Africa Plc provides telecommunications and mobile money services. The firm's segments include Nigeria, East Africa and Francophone Africa. The firm offers an integrated suite of telecommunications solutions to its subscribers, including mobile voice and data services as well as mobile money services both nationally and internationally. The company offers pre-paid and post-paid wireless voice services, international roaming and fixed-line telephone services. The company offers a suite of data communications services, including second generation (2G), third generation (3G) and fourth generation (4G). The company provides 4G services in approximately all 14 of its markets. The company offers mobile money services, including payment services, microloans, savings and international money transfers.

Contact

London
First Fl, 53/54 Grosvenor Street
+442074939315.0
airtel.africa

IPO

2019-06-28

Employees

3 525

Officers

CFO & Director
Mr. Jaideep K. Paul
CEO & Executive Director
Mr. Sunil Kumar Taldar
Chief Technology Officer
Mr. Razvan Ungureanu
Chief Information Officer
Mr. Jacques Barkhuizen
Deputy CFO, Treasurer & Head of IR
Mr. Pier Falcione
Chief Compliance Officer
Peter Odedina
Show More
Chief legal officer
Mr. Martin P. Fréchette
Chief Human Resources Officer
Ms. Rogany Ramiah
Chief Regulatory Officer
Mr. Daddy Mukadi
Chief of Internal Audit
Mr. Stephen Nthenge
Show Less

See Also

Discover More
What is the Intrinsic Value of one AAF stock?

The intrinsic value of one AAF stock under the Base Case scenario is 528.05 GBX.

Is AAF stock undervalued or overvalued?

Compared to the current market price of 94.6 GBX, Airtel Africa PLC is Undervalued by 82%.

Back to Top