Airtel Africa PLC
LSE:AAF

Watchlist Manager
Airtel Africa PLC Logo
Airtel Africa PLC
LSE:AAF
Watchlist
Price: 94.6 GBX -3.72% Market Closed
Market Cap: 3.5B GBX
Have any thoughts about
Airtel Africa PLC?
Write Note

Relative Value

The Relative Value of one AAF stock under the Base Case scenario is 640.44 GBX. Compared to the current market price of 94.6 GBX, Airtel Africa PLC is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAF Relative Value
Base Case
640.44 GBX
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
52
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
0
vs History
7
vs Industry
10
Median 3Y
11
Median 5Y
11
Industry
16.8
Forward
0.1
vs History
69
vs Industry
63
Median 3Y
2.6
Median 5Y
2.5
Industry
6.5
vs History
50
vs Industry
36
Median 3Y
12.3
Median 5Y
11.2
Industry
16
vs History
14
vs Industry
27
Median 3Y
1.9
Median 5Y
1.6
Industry
2
vs History
74
vs Industry
4
Median 3Y
28.2
Median 5Y
39.5
Industry
2
Forward
0.3
vs History
71
vs Industry
3
Median 3Y
39.9
Median 5Y
54.6
Industry
4.2
vs History
74
vs Industry
5
Median 3Y
59.2
Median 5Y
80.4
Industry
8.2
Forward
0.6
vs History
69
vs Industry
3
Median 3Y
88.2
Median 5Y
117.6
Industry
13.9
Forward
0.8
vs History
74
vs Industry
2
Median 3Y
64.3
Median 5Y
89
Industry
8.8
vs History
84
vs Industry
1
Median 3Y
140.6
Median 5Y
159.5
Industry
15.9
vs History
79
vs Industry
1
Median 3Y
18
Median 5Y
21.3
Industry
1.2

Multiples Across Competitors

AAF Competitors Multiples
Airtel Africa PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Airtel Africa PLC
LSE:AAF
3.5B GBP 0.9 375.6 58.7 87.9
US
T-Mobile US Inc
NASDAQ:TMUS
278.3B USD 3.5 26.8 11.6 20.5
ZA
Vodacom Group Ltd
JSE:VOD
202.1B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 10.1 7.7 7.7
ZA
MTN Group Ltd
JSE:MTN
153.6B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.3 12.8 26.5
JP
SoftBank Group Corp
TSE:9984
13.8T JPY 2 241.9 14.6 36.4
JP
KDDI Corp
TSE:9433
10.4T JPY 1.8 16.3 6.8 11.6
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.3 7.3 13.1
MX
America Movil SAB de CV
BMV:AMXB
969.8B MXN 1.2 29.8 4.5 8.6
TH
Advanced Info Service PCL
SET:ADVANC
850.6B THB 4.2 26.4 10 22.4

See Also

Discover More
Back to Top