TLG Immobilien AG
LSE:0R3N
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
TLG Immobilien AG
LSE:0R3N
|
DE |
Balance Sheet
Balance Sheet Decomposition
TLG Immobilien AG
TLG Immobilien AG
Balance Sheet
TLG Immobilien AG
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
15
|
34
|
61
|
139
|
153
|
184
|
68
|
202
|
154
|
524
|
524
|
307
|
141
|
390
|
264
|
|
| Cash Equivalents |
15
|
34
|
61
|
139
|
153
|
184
|
68
|
202
|
154
|
524
|
524
|
307
|
141
|
390
|
264
|
|
| Short-Term Investments |
0
|
0
|
10
|
5
|
1
|
1
|
1
|
2
|
1
|
17
|
116
|
0
|
38
|
57
|
35
|
|
| Total Receivables |
16
|
17
|
11
|
13
|
36
|
21
|
14
|
17
|
19
|
14
|
43
|
17
|
74
|
109
|
119
|
|
| Accounts Receivables |
15
|
15
|
10
|
12
|
13
|
12
|
6
|
10
|
15
|
11
|
11
|
11
|
61
|
24
|
19
|
|
| Other Receivables |
0
|
2
|
2
|
1
|
23
|
9
|
8
|
7
|
4
|
3
|
32
|
6
|
14
|
86
|
100
|
|
| Inventory |
46
|
46
|
22
|
13
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
87
|
0
|
0
|
0
|
|
| Other Current Assets |
8
|
19
|
0
|
18
|
22
|
16
|
19
|
10
|
33
|
3
|
378
|
198
|
199
|
55
|
105
|
|
| Total Current Assets |
85
|
116
|
104
|
188
|
213
|
223
|
104
|
231
|
208
|
559
|
1 061
|
608
|
453
|
612
|
524
|
|
| PP&E Net |
1 725
|
1 760
|
18
|
18
|
14
|
10
|
7
|
8
|
9
|
11
|
3
|
4
|
6
|
6
|
1
|
|
| PP&E Gross |
1 725
|
1 760
|
18
|
18
|
14
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
667
|
682
|
9
|
8
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
2
|
2
|
1
|
2
|
0
|
1
|
166
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
|
| Long-Term Investments |
36
|
34
|
1 581
|
1 415
|
1 492
|
1 742
|
2 220
|
3 398
|
4 081
|
6 306
|
5 560
|
5 430
|
4 575
|
3 535
|
3 298
|
|
| Other Long-Term Assets |
0
|
0
|
14
|
15
|
17
|
23
|
13
|
32
|
20
|
23
|
20
|
18
|
15
|
15
|
18
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 846
N/A
|
1 912
+4%
|
1 719
-10%
|
1 636
-5%
|
1 738
+6%
|
2 000
+15%
|
2 345
+17%
|
3 836
+64%
|
4 321
+13%
|
6 902
+60%
|
6 646
-4%
|
6 061
-9%
|
5 050
-17%
|
4 168
-17%
|
3 906
-6%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
3
|
6
|
30
|
15
|
14
|
15
|
21
|
17
|
35
|
39
|
23
|
18
|
14
|
12
|
18
|
|
| Accrued Liabilities |
0
|
8
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
62
|
30
|
87
|
113
|
39
|
36
|
65
|
25
|
137
|
83
|
72
|
24
|
45
|
59
|
167
|
|
| Other Current Liabilities |
77
|
181
|
87
|
74
|
28
|
23
|
22
|
28
|
22
|
31
|
195
|
401
|
47
|
42
|
39
|
|
| Total Current Liabilities |
142
|
225
|
204
|
204
|
81
|
74
|
108
|
70
|
194
|
152
|
290
|
442
|
106
|
114
|
224
|
|
| Long-Term Debt |
595
|
667
|
393
|
513
|
731
|
747
|
975
|
1 517
|
1 443
|
2 539
|
826
|
600
|
628
|
642
|
577
|
|
| Deferred Income Tax |
0
|
0
|
79
|
88
|
151
|
186
|
218
|
273
|
481
|
697
|
829
|
914
|
886
|
744
|
695
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
3
|
3
|
0
|
39
|
23
|
22
|
21
|
9
|
8
|
6
|
5
|
|
| Other Liabilities |
93
|
57
|
36
|
29
|
28
|
25
|
34
|
40
|
47
|
67
|
1 267
|
659
|
638
|
549
|
358
|
|
| Total Liabilities |
831
N/A
|
949
+14%
|
713
-25%
|
835
+17%
|
993
+19%
|
1 034
+4%
|
1 335
+29%
|
1 938
+45%
|
2 187
+13%
|
3 478
+59%
|
3 234
-7%
|
2 623
-19%
|
2 266
-14%
|
2 054
-9%
|
1 858
-10%
|
|
| Equity | ||||||||||||||||
| Common Stock |
52
|
52
|
52
|
52
|
61
|
67
|
67
|
102
|
103
|
112
|
112
|
113
|
113
|
113
|
113
|
|
| Retained Earnings |
483
|
541
|
804
|
340
|
354
|
469
|
515
|
740
|
1 024
|
1 578
|
1 961
|
2 134
|
2 078
|
1 409
|
1 344
|
|
| Additional Paid In Capital |
0
|
0
|
152
|
410
|
343
|
440
|
440
|
1 061
|
1 011
|
1 148
|
1 124
|
1 150
|
1 151
|
1 154
|
1 154
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
372
|
560
|
574
|
574
|
574
|
|
| Other Equity |
480
|
370
|
1
|
1
|
13
|
11
|
13
|
5
|
5
|
587
|
587
|
601
|
16
|
12
|
11
|
|
| Total Equity |
1 015
N/A
|
963
-5%
|
1 007
+5%
|
801
-20%
|
745
-7%
|
965
+29%
|
1 010
+5%
|
1 898
+88%
|
2 134
+12%
|
3 425
+60%
|
3 412
0%
|
3 438
+1%
|
2 784
-19%
|
2 114
-24%
|
2 048
-3%
|
|
| Total Liabilities & Equity |
1 846
N/A
|
1 912
+4%
|
1 719
-10%
|
1 636
-5%
|
1 738
+6%
|
2 000
+15%
|
2 345
+17%
|
3 836
+64%
|
4 321
+13%
|
6 902
+60%
|
6 646
-4%
|
6 061
-9%
|
5 050
-17%
|
4 168
-17%
|
3 906
-6%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
61
|
61
|
61
|
61
|
61
|
67
|
67
|
102
|
103
|
112
|
100
|
94
|
107
|
107
|
107
|
|