RTX Corp
LSE:0R2N

Watchlist Manager
RTX Corp Logo
RTX Corp
LSE:0R2N
Watchlist
Price: 132.86 USD -1.16% Market Closed
Market Cap: 176.6B USD

Relative Value

The Relative Value of one 0R2N stock under the Base Case scenario is hidden USD. Compared to the current market price of 132.86 USD, RTX Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0R2N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
57
Median 3Y
2
Median 5Y
1.9
Industry
3.9
Forward
2.1
vs History
14
vs Industry
25
Median 3Y
32.8
Median 5Y
31.1
Industry
34.1
Forward
21.5
vs History
11
vs Industry
38
Median 3Y
19.4
Median 5Y
19.7
Industry
22.3
vs History
vs Industry
36
Median 3Y
20.3
Median 5Y
16.2
Industry
30.5
vs History
0
vs Industry
52
Median 3Y
1.9
Median 5Y
1.8
Industry
3.6
vs History
3
vs Industry
48
Median 3Y
2.4
Median 5Y
2.3
Industry
3.8
Forward
2.5
vs History
19
vs Industry
34
Median 3Y
12.4
Median 5Y
12.4
Industry
12.9
vs History
14
vs Industry
29
Median 3Y
18.4
Median 5Y
18.1
Industry
22.3
Forward
14.9
vs History
50
vs Industry
17
Median 3Y
35.3
Median 5Y
35.4
Industry
28.9
Forward
18.9
vs History
12
vs Industry
36
Median 3Y
23.2
Median 5Y
23.2
Industry
23.9
vs History
20
vs Industry
24
Median 3Y
36.2
Median 5Y
36.8
Industry
32.4
vs History
0
vs Industry
65
Median 3Y
1.1
Median 5Y
1
Industry
2.6

Multiples Across Competitors

0R2N Competitors Multiples
RTX Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RTX Corp
LSE:0R2N
177B USD 2.2 37.1 20.2 34.8
US
Raytheon Technologies Corp
NYSE:RTX
176.3B USD 2.2 36.9 20.2 34.7
NL
Airbus SE
PAR:AIR
131.3B EUR 1.9 31 16.2 25.5
US
Boeing Co
NYSE:BA
133.4B USD 2 -11.2 -17.8 -14.8
US
Lockheed Martin Corp
NYSE:LMT
103.8B USD 1.5 19.4 14 17
FR
Safran SA
PAR:SAF
104.4B EUR 3.8 -156.5 19.2 25.9
UK
Rolls-Royce Holdings PLC
LSE:RR
68.1B GBP 3.6 27 19.5 24.3
US
TransDigm Group Inc
NYSE:TDG
75.5B USD 9.3 45.9 23.4 25.5
US
Northrop Grumman Corp
NYSE:NOC
71.1B USD 1.7 17 14.2 18.6
US
General Dynamics Corp
NYSE:GD
71.2B USD 1.5 18.8 13.6 16.1
UK
BAE Systems PLC
LSE:BA
48.4B GBP 1.8 24.7 15.6 22.5
P/E Multiple
Earnings Growth PEG
US
RTX Corp
LSE:0R2N
Average P/E: 28.7
37.1
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36.9
28%
1.3
NL
Airbus SE
PAR:AIR
31
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.2 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.4
12%
1.6
FR
Safran SA
PAR:SAF
Negative Multiple: -156.5 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
27
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
45.9
24%
1.9
US
Northrop Grumman Corp
NYSE:NOC
17
3%
5.7
US
General Dynamics Corp
NYSE:GD
18.8
10%
1.9
UK
BAE Systems PLC
LSE:BA
24.7
12%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RTX Corp
LSE:0R2N
Average EV/EBITDA: 17.6
20.2
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
NL
Airbus SE
PAR:AIR
16.2
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.8 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
14
10%
1.4
FR
Safran SA
PAR:SAF
19.2
13%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.5
10%
2
US
TransDigm Group Inc
NYSE:TDG
23.4
13%
1.8
US
Northrop Grumman Corp
NYSE:NOC
14.2
5%
2.8
US
General Dynamics Corp
NYSE:GD
13.6
8%
1.7
UK
BAE Systems PLC
LSE:BA
15.6
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
RTX Corp
LSE:0R2N
Average EV/EBIT: 24.5
34.8
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
34.7
27%
1.3
NL
Airbus SE
PAR:AIR
25.5
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
17
12%
1.4
FR
Safran SA
PAR:SAF
25.9
17%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.3
9%
2.7
US
TransDigm Group Inc
NYSE:TDG
25.5
12%
2.1
US
Northrop Grumman Corp
NYSE:NOC
18.6
5%
3.7
US
General Dynamics Corp
NYSE:GD
16.1
9%
1.8
UK
BAE Systems PLC
LSE:BA
22.5
17%
1.3