B
Budapesti Ingatlan Hasznositasi es Fejlesztesi Nyrt
LSE:0M6U
Budapesti Ingatlan Hasznositasi es Fejlesztesi Nyrt
LSE:0M6U
Price:
243.8536
HUF
-2.01%
Market Closed
Market Cap:
Ft61.4B
Income Statement
Earnings Waterfall
Budapesti Ingatlan Hasznositasi es Fejlesztesi Nyrt
Budapesti Ingatlan Hasznositasi es Fejlesztesi Nyrt
Income Statement
Budapesti Ingatlan Hasznositasi es Fejlesztesi Nyrt
Budapesti Ingatlan Hasznositasi es Fejlesztesi Nyrt
Currency: HUF
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
240
|
237
|
206
|
222
|
228
|
213
|
226
|
276
|
322
|
388
|
435
|
433
|
0
|
0
|
|
| Revenue |
3 792
N/A
|
4 939
+30%
|
5 288
+7%
|
5 387
+2%
|
6 189
+15%
|
5 864
-5%
|
4 916
-16%
|
5 906
+20%
|
10 293
+74%
|
10 925
+6%
|
8 189
-25%
|
10 458
+28%
|
13 388
+28%
|
13 744
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1 981)
|
(2 399)
|
(2 099)
|
(1 671)
|
(1 637)
|
(1 629)
|
(1 333)
|
(1 712)
|
(2 069)
|
(1 998)
|
(2 060)
|
(2 299)
|
(4 069)
|
(5 094)
|
|
| Gross Profit |
1 811
N/A
|
2 539
+40%
|
3 189
+26%
|
3 716
+17%
|
4 553
+23%
|
4 235
-7%
|
3 584
-15%
|
4 195
+17%
|
8 224
+96%
|
8 926
+9%
|
6 129
-31%
|
8 160
+33%
|
9 319
+14%
|
8 650
-7%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
120
|
(216)
|
(953)
|
(2 142)
|
(2 881)
|
(2 123)
|
(1 241)
|
(333)
|
(661)
|
(1 559)
|
(1 854)
|
(1 841)
|
(1 674)
|
(1 264)
|
|
| Selling, General & Administrative |
(354)
|
(441)
|
(458)
|
(462)
|
(479)
|
(503)
|
(575)
|
(721)
|
(679)
|
(867)
|
(915)
|
(1 275)
|
(1 292)
|
(1 717)
|
|
| Depreciation & Amortization |
(37)
|
(42)
|
(227)
|
(509)
|
(58)
|
(82)
|
(174)
|
(141)
|
(87)
|
(66)
|
(254)
|
(325)
|
(168)
|
(142)
|
|
| Other Operating Expenses |
511
|
267
|
(268)
|
(1 171)
|
(2 344)
|
(1 538)
|
(492)
|
529
|
105
|
(626)
|
(686)
|
(241)
|
(214)
|
595
|
|
| Operating Income |
1 931
N/A
|
2 324
+20%
|
2 235
-4%
|
1 574
-30%
|
1 672
+6%
|
2 112
+26%
|
2 343
+11%
|
3 862
+65%
|
7 563
+96%
|
7 367
-3%
|
4 275
-42%
|
6 319
+48%
|
7 645
+21%
|
7 386
-3%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
6 366
|
6 231
|
55
|
300
|
2 557
|
2 824
|
5 941
|
6 122
|
2 498
|
2 216
|
6 316
|
5 436
|
3 287
|
2 842
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1 097
|
753
|
(344)
|
4
|
2
|
0
|
1
|
1
|
1
|
12
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
|
| Pre-Tax Income |
8 297
N/A
|
8 556
+3%
|
2 290
-73%
|
2 969
+30%
|
4 981
+68%
|
4 591
-8%
|
8 288
+81%
|
9 986
+20%
|
10 062
+1%
|
9 584
-5%
|
10 592
+11%
|
11 756
+11%
|
10 913
-7%
|
10 228
-6%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(16)
|
(33)
|
(14)
|
(4)
|
(24)
|
(28)
|
(19)
|
(17)
|
(28)
|
(33)
|
(24)
|
(41)
|
(110)
|
(135)
|
|
| Income from Continuing Operations |
8 281
|
8 523
|
2 276
|
2 965
|
4 957
|
4 563
|
8 269
|
9 969
|
10 034
|
9 552
|
10 568
|
11 714
|
10 802
|
10 093
|
|
| Net Income (Common) |
8 281
N/A
|
8 523
+3%
|
2 276
-73%
|
2 965
+30%
|
4 957
+67%
|
4 563
-8%
|
8 269
+81%
|
9 969
+21%
|
10 034
+1%
|
9 552
-5%
|
10 568
+11%
|
11 714
+11%
|
10 802
-8%
|
10 093
-7%
|
|
| EPS (Diluted) |
37.63
N/A
|
33.17
-12%
|
8.86
-73%
|
11.78
+33%
|
19.69
+67%
|
18.13
-8%
|
32.86
+81%
|
39.61
+21%
|
39.87
+1%
|
37.95
-5%
|
41.88
+10%
|
44.28
+6%
|
40.32
-9%
|
37.66
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
