W

Westrock Co
LSE:0LW9

Watchlist Manager
Westrock Co
LSE:0LW9
Watchlist
Price: 51.635 USD 4.37% Market Closed
Market Cap: 1.3T USD
Have any thoughts about
Westrock Co?
Write Note

Relative Value

The Relative Value of one 0LW9 stock under the Base Case scenario is 1.337 USD. Compared to the current market price of 51.635 USD, Westrock Co is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0LW9 Relative Value
Base Case
1.337 USD
Overvaluation 97%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
Median 3Y
53.4
Median 5Y
53.4
Industry
0.8
Forward
68.5
vs History
1
vs Industry
Median 3Y
1 074
Median 5Y
885
Industry
17.1
Forward
2 422.8
vs History
1
vs Industry
Median 3Y
532.4
Median 5Y
477.2
Industry
8.1
vs History
vs Industry
Median 3Y
817.8
Median 5Y
335.5
Industry
16.7
vs History
1
vs Industry
Median 3Y
94
Median 5Y
90.2
Industry
1.3
vs History
7
vs Industry
Median 3Y
53.8
Median 5Y
53.8
Industry
1
Forward
68.8
vs History
7
vs Industry
Median 3Y
304.5
Median 5Y
299.6
Industry
4.5
vs History
4
vs Industry
Median 3Y
381.6
Median 5Y
373.8
Industry
9
Forward
496.4
vs History
3
vs Industry
Median 3Y
796.8
Median 5Y
767.4
Industry
13.2
Forward
1 167.5
vs History
1
vs Industry
Median 3Y
535.8
Median 5Y
480.6
Industry
9.3
vs History
1
vs Industry
Median 3Y
1 084.6
Median 5Y
898.8
Industry
14.8
vs History
1
vs Industry
Median 3Y
41.2
Median 5Y
39.3
Industry
1

Multiples Across Competitors

0LW9 Competitors Multiples
Westrock Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
22.1B USD 2.7 28.8 14.7 21.5
US
International Paper Co
NYSE:IP
20.6B USD 1.1 49.1 13.2 64
US
Avery Dennison Corp
NYSE:AVY
16.3B USD 1.9 24.2 12.8 16.4
UK
Amcor PLC
NYSE:AMCR
15.1B USD 1.1 19.8 11.5 16.5
IE
Smurfit Kappa Group PLC
F:SK3
12.8B EUR 1.1 16.9 7.6 11
UK
DS Smith PLC
LSE:SMDS
8.2B GBP 1.2 21.3 9.8 16.6
US
Graphic Packaging Holding Co
NYSE:GPK
8.8B USD 1 12.3 8 11.9
CH
SIG Group AG
SIX:SIGN
6.7B CHF 2.2 26.3 9.8 18.5
US
Sealed Air Corp
NYSE:SEE
5.2B USD 1 13.2 8.8 11.4
US
Sonoco Products Co
NYSE:SON
5B USD 0.8 17.4 7.3 11.3

See Also

Discover More
Back to Top