0LW9 Relative Valuation - Westrock Co - Alpha Spread
W

Westrock Co
LSE:0LW9

Watchlist Manager
Westrock Co
LSE:0LW9
Watchlist
Price: 51.635 USD 4.37% Market Closed
Market Cap: 1.3T USD
Have any thoughts about
Westrock Co?
Write Note

Relative Value

The Relative Value of one 0LW9 stock under the Base Case scenario is 1.345 USD. Compared to the current market price of 51.635 USD, Westrock Co is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0LW9 Relative Value
Base Case
1.345 USD
Overvaluation 97%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
Median 3Y
53.4
Median 5Y
51.4
Industry
0.8
Forward
68.5
vs History
1
vs Industry
Median 3Y
1 039.2
Median 5Y
885
Industry
17.3
Forward
2 422.8
vs History
1
vs Industry
Median 3Y
508.7
Median 5Y
468
Industry
7.6
vs History
vs Industry
Median 3Y
817.8
Median 5Y
335.5
Industry
15.8
vs History
1
vs Industry
Median 3Y
94
Median 5Y
89.9
Industry
1.2
vs History
7
vs Industry
Median 3Y
53.8
Median 5Y
51.9
Industry
0.9
Forward
68.8
vs History
7
vs Industry
Median 3Y
304.5
Median 5Y
281.3
Industry
4.5
vs History
4
vs Industry
Median 3Y
381.6
Median 5Y
338.2
Industry
9
Forward
496.4
vs History
3
vs Industry
Median 3Y
796.8
Median 5Y
753.9
Industry
13.1
Forward
1 167.5
vs History
1
vs Industry
Median 3Y
512.1
Median 5Y
472.7
Industry
9.1
vs History
1
vs Industry
Median 3Y
1 023
Median 5Y
893.5
Industry
14.6
vs History
1
vs Industry
Median 3Y
41.2
Median 5Y
37.1
Industry
1

Multiples Across Competitors

0LW9 Competitors Multiples
Westrock Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
19.1B USD 2.4 26.9 13.2 19.8
US
Avery Dennison Corp
NYSE:AVY
17.8B USD 2.1 28.3 14.2 18.2
US
International Paper Co
NYSE:IP
17.4B USD 0.9 39.3 10.8 42
UK
Amcor PLC
NYSE:AMCR
16.1B USD 1.2 22 11.6 16.9
IE
Smurfit Kappa Group PLC
F:SK3
10.7B EUR 0.9 14.1 6.5 9.5
US
Graphic Packaging Holding Co
NYSE:GPK
9.1B USD 1 12.6 7.7 11.5
UK
DS Smith PLC
LSE:SMDS
6.5B GBP 0.9 16.8 8.1 13.7
CH
SIG Group AG
SIX:SIGN
6.3B CHF 2.1 24.5 9.3 17.5
US
Sonoco Products Co
NYSE:SON
5.5B USD 0.8 14.8 7.7 11.9
US
Sealed Air Corp
NYSE:SEE
4.9B USD 0.9 13.6 8.4 10.9

See Also

Discover More
Back to Top