N

New Residential Investment Corp
LSE:0K76

Watchlist Manager
New Residential Investment Corp
LSE:0K76
Watchlist
Price: 10.83 USD -1.55% Market Closed
Market Cap: 450.7B USD
Have any thoughts about
New Residential Investment Corp?
Write Note

Income Statement

Earnings Waterfall
New Residential Investment Corp

Revenue
3.7B USD
Cost of Revenue
-1.8B USD
Gross Profit
1.9B USD
Operating Expenses
-1.8B USD
Operating Income
111.6m USD
Other Expenses
372.7m USD
Net Income
484.3m USD

Income Statement
New Residential Investment Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
707
N/A
722
+2%
712
-1%
657
-8%
602
-8%
687
+14%
812
+18%
854
+5%
999
+17%
1 257
+26%
1 365
+9%
1 808
+32%
2 041
+13%
2 152
+5%
2 688
+25%
2 440
-9%
2 461
+1%
2 238
-9%
1 980
-12%
1 933
-2%
2 100
+9%
2 342
+12%
1 569
-33%
1 609
+3%
1 621
+1%
1 418
-12%
2 540
+79%
2 793
+10%
3 043
+9%
3 625
+19%
4 440
+22%
5 107
+15%
6 044
+18%
6 361
+5%
5 310
-17%
5 216
-2%
4 638
-11%
3 653
-21%
4 334
+19%
4 384
+1%
3 696
-16%
Gross Profit
Cost of Revenue
(183)
(219)
(219)
(254)
(294)
(330)
(380)
(414)
(451)
(509)
(570)
(679)
(773)
(816)
(874)
(868)
(902)
(984)
(1 066)
(1 144)
(1 251)
(1 364)
(1 384)
(1 137)
(927)
(674)
(501)
(567)
(569)
(593)
(616)
(658)
(722)
(837)
(982)
(1 140)
(1 304)
(1 421)
(1 522)
(1 659)
(1 786)
Gross Profit
524
N/A
503
-4%
493
-2%
403
-18%
308
-24%
357
+16%
433
+21%
441
+2%
548
+24%
748
+37%
795
+6%
1 129
+42%
1 269
+12%
1 336
+5%
1 814
+36%
1 572
-13%
1 559
-1%
1 253
-20%
914
-27%
788
-14%
849
+8%
977
+15%
186
-81%
472
+154%
694
+47%
745
+7%
2 038
+174%
2 225
+9%
2 474
+11%
3 032
+23%
3 823
+26%
4 449
+16%
5 323
+20%
5 524
+4%
4 327
-22%
4 076
-6%
3 334
-18%
2 231
-33%
2 812
+26%
2 725
-3%
1 910
-30%
Operating Income
Operating Expenses
(22)
(37)
(44)
(65)
(72)
(80)
(87)
(85)
(96)
(116)
(127)
(140)
(160)
(143)
(152)
(140)
(197)
(292)
(358)
(466)
(484)
(548)
(651)
(855)
(1 049)
(1 244)
(1 258)
(1 321)
(1 583)
(1 975)
(2 279)
(2 448)
(2 382)
(2 122)
(1 833)
(1 641)
(1 508)
(1 518)
(1 604)
(1 705)
(1 798)
Selling, General & Administrative
(19)
(27)
(34)
(49)
(62)
(62)
(65)
(51)
(41)
(39)
(38)
(47)
(58)
(67)
(75)
(80)
(159)
(232)
(311)
(409)
(444)
(538)
(646)
(863)
(1 046)
(1 120)
(1 276)
(1 373)
(1 626)
(2 017)
(2 300)
(2 432)
(2 368)
(2 107)
(1 824)
(1 630)
(1 501)
(1 518)
(1 595)
(1 701)
(1 798)
Other Operating Expenses
(2)
(10)
(11)
(15)
(11)
(19)
(21)
(33)
(55)
(78)
(89)
(93)
(101)
(76)
(77)
(60)
(39)
(61)
(47)
(57)
(41)
(10)
(5)
8
(2)
(124)
19
51
43
43
21
(16)
(14)
(15)
(8)
(10)
(7)
0
(9)
(3)
0
Operating Income
503
N/A
467
-7%
448
-4%
338
-25%
236
-30%
277
+17%
346
+25%
356
+3%
452
+27%
632
+40%
668
+6%
989
+48%
1 109
+12%
1 193
+8%
1 662
+39%
1 432
-14%
1 361
-5%
961
-29%
556
-42%
323
-42%
365
+13%
429
+18%
(465)
N/A
(383)
+18%
(354)
+7%
(499)
-41%
781
N/A
904
+16%
891
-1%
1 057
+19%
1 544
+46%
2 002
+30%
2 941
+47%
3 402
+16%
2 495
-27%
2 435
-2%
1 826
-25%
713
-61%
1 208
+69%
1 020
-16%
112
-89%
Pre-Tax Income
Non-Reccuring Items
(2)
(1)
(2)
(2)
(4)
(6)
(8)
(10)
(10)
(10)
(9)
(11)
(11)
(10)
(15)
(22)
(25)
(30)
(31)
(27)
(29)
219
(864)
(838)
(900)
(842)
52
12
23
(93)
(87)
(583)
(1 548)
(2 139)
(2 052)
(1 655)
(948)
39
(147)
(113)
567
Pre-Tax Income
501
N/A
465
-7%
446
-4%
336
-25%
232
-31%
271
+17%
338
+25%
346
+2%
442
+28%
622
+41%
659
+6%
978
+48%
1 098
+12%
1 182
+8%
1 647
+39%
1 410
-14%
1 337
-5%
931
-30%
526
-44%
296
-44%
336
+14%
648
+93%
(1 328)
N/A
(1 220)
+8%
(1 255)
-3%
(1 341)
-7%
833
N/A
916
+10%
914
0%
964
+6%
1 457
+51%
1 418
-3%
1 392
-2%
1 263
-9%
443
-65%
780
+76%
878
+12%
753
-14%
1 061
+41%
908
-14%
679
-25%
Net Income
Tax Provision
(30)
(23)
(19)
(12)
2
11
18
25
(2)
(39)
(55)
(130)
(142)
(178)
(165)
(80)
(51)
73
21
40
49
(42)
171
132
26
(17)
(282)
(264)
(194)
(158)
(263)
(337)
(327)
(280)
(60)
(44)
(74)
(122)
(232)
(228)
(96)
Income from Continuing Operations
471
442
427
324
234
282
356
370
440
583
604
848
956
1 005
1 482
1 330
1 286
1 005
546
335
385
606
(1 157)
(1 088)
(1 229)
(1 358)
551
652
719
806
1 194
1 082
1 065
983
383
737
804
631
828
680
582
Income to Minority Interest
(92)
(89)
(87)
(32)
(14)
(13)
(12)
(33)
(58)
(78)
(90)
(81)
(62)
(57)
(52)
(47)
(44)
(41)
(41)
(37)
(40)
(43)
(16)
(48)
(45)
(53)
(78)
(50)
(47)
(33)
(30)
(34)
(32)
(29)
(22)
(15)
(12)
(8)
(13)
(9)
(6)
Net Income (Common)
379
N/A
353
-7%
340
-4%
292
-14%
220
-25%
269
+22%
344
+28%
338
-2%
382
+13%
505
+32%
514
+2%
767
+49%
894
+17%
958
+7%
1 440
+50%
1 294
-10%
1 252
-3%
964
-23%
505
-48%
299
-41%
339
+13%
550
+62%
(1 198)
N/A
(1 175)
+2%
(1 322)
-12%
(1 465)
-11%
415
N/A
545
+31%
614
+13%
706
+15%
1 090
+54%
965
-11%
944
-2%
865
-8%
272
-69%
633
+133%
702
+11%
533
-24%
725
+36%
581
-20%
484
-17%
EPS (Diluted)
2.62
N/A
2.53
-3%
2.34
-8%
1.03
-56%
0.95
-8%
1.32
+39%
1.49
+13%
1.47
-1%
1.58
+7%
2.12
+34%
1.78
-16%
2.47
+39%
2.89
+17%
3.14
+9%
4.32
+38%
3.81
-12%
3.67
-4%
2.81
-23%
1.3
-54%
0.71
-45%
0.83
+17%
1.34
+61%
-2.89
N/A
-2.79
+3%
-3.13
-12%
-3.52
-12%
0.96
N/A
1.04
+8%
1.27
+22%
1.51
+19%
2.24
+48%
2.06
-8%
1.97
-4%
1.8
-9%
0.56
-69%
1.31
+134%
1.45
+11%
1.1
-24%
1.49
+35%
1.19
-20%
0.98
-18%

See Also

Discover More