N

NCR Corp
LSE:0K45

Watchlist Manager
NCR Corp
LSE:0K45
Watchlist
Price: 15.04 USD 2.04% Market Closed
Market Cap: 198B USD
Have any thoughts about
NCR Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one 0K45 stock under the Base Case scenario is 0.7 USD. Compared to the current market price of 15.04 USD, NCR Corp is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0K45 Relative Value
Base Case
0.7 USD
Overvaluation 95%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

29
P/S
P/S
Price to Sales
29
vs History
76
vs Industry
Median 3Y
40.1
Median 5Y
44.2
Industry
2.5
Forward
69.4
More Details
417.7
P/E
P/E
Price to Earnings
417.7
vs History
50
vs Industry
Median 3Y
2 284.5
Median 5Y
593
Industry
23.6
Forward
-3 172.4
More Details
39 599.4
P/OCF
P/OCF
Price to OCF
39 599.4
vs History
0
vs Industry
Median 3Y
499.4
Median 5Y
514.3
Industry
17.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
1 136.6
Median 5Y
344.2
Industry
21.9
More Details
153.6
P/B
P/B
Price to Book Value
153.6
vs History
84
vs Industry
Median 3Y
240.1
Median 5Y
256.1
Industry
3
More Details
29
EV/S
EV/S
Enterprise Value to Sales
29
vs History
76
vs Industry
Median 3Y
40.7
Median 5Y
44.8
Industry
2.5
Forward
69.6
More Details
124.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
124.9
vs History
76
vs Industry
Median 3Y
167.9
Median 5Y
177.9
Industry
5
More Details
395.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
395.8
vs History
34
vs Industry
Median 3Y
281.9
Median 5Y
314.8
Industry
13.1
Forward
489
More Details
1 194.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 194.6
vs History
20
vs Industry
Median 3Y
585.6
Median 5Y
634.6
Industry
16.9
Forward
4 110
More Details
39 660
EV/OCF
EV/OCF
Enterprise Value to OCF
39 660
vs History
0
vs Industry
Median 3Y
506.3
Median 5Y
523.8
Industry
16.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
800.5
Median 5Y
829.7
Industry
19.6
More Details
57
EV/IC
EV/IC
Enterprise Value to IC
57
vs History
9
vs Industry
Median 3Y
41
Median 5Y
43.2
Industry
2.6
More Details

Multiples Across Competitors

0K45 Competitors Multiples
NCR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NCR Corp
LSE:0K45
198B USD 29 417.7 395.8 1 194.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
322.4B USD 8.7 54.3 29.2 43.3
DE
SAP SE
XETRA:SAP
280.3B EUR 8.4 98.8 30.7 35.8
US
Adobe Inc
NASDAQ:ADBE
194.3B USD 9 34.9 23.9 24.6
US
Intuit Inc
NASDAQ:INTU
182B USD 11 62.4 39.8 48.2
US
Palantir Technologies Inc
NYSE:PLTR
162.3B USD 61.3 340.6 396.6 432
US
Applovin Corp
NASDAQ:APP
105B USD 24.5 91.3 54.7 70.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.6B USD 19 79.5 56.7 64.8
US
Synopsys Inc
NASDAQ:SNPS
76B USD 12.5 50.7 43 50.2
US
Microstrategy Inc
NASDAQ:MSTR
70.9B USD 151.6 -174.2 -1 948.6 -1 332.5
P/S Multiple
Revenue Growth P/S to Growth
US
N
NCR Corp
LSE:0K45
Average P/S: 21 295.1
29
-40%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.7
31%
0.3
DE
SAP SE
XETRA:SAP
8.4
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9
40%
0.2
US
Intuit Inc
NASDAQ:INTU
11
45%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
61.3
92%
0.7
US
Applovin Corp
NASDAQ:APP
24.5
104%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.5
37%
0.3
US
Microstrategy Inc
NASDAQ:MSTR
151.6
9%
16.7
P/E Multiple
Earnings Growth P/E to Growth
US
N
NCR Corp
LSE:0K45
Average P/E: 136.7
417.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
54.3
196%
0.3
DE
SAP SE
XETRA:SAP
98.8
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
34.9
111%
0.3
US
Intuit Inc
NASDAQ:INTU
62.4
142%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
340.6
532%
0.6
US
Applovin Corp
NASDAQ:APP
91.3
626%
0.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.5
112%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.7
120%
0.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -174.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
NCR Corp
LSE:0K45
Average EV/EBITDA: 118.9
395.8
-29%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.2
90%
0.3
DE
SAP SE
XETRA:SAP
30.7
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
23.9
82%
0.3
US
Intuit Inc
NASDAQ:INTU
39.8
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
396.6
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
54.7
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
43
114%
0.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 948.6
479%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
NCR Corp
LSE:0K45
Average EV/EBIT: 218.2
1 194.6
120%
10
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
43.3
170%
0.3
DE
SAP SE
XETRA:SAP
35.8
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.6
79%
0.3
US
Intuit Inc
NASDAQ:INTU
48.2
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
432
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
70.3
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.8
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
50.2
131%
0.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 332.5
14 172%
N/A

See Also

Summary
0K45 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0K45 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0K45 stock valuation using valuation multiples.
Wall Street Estimates
0K45 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0K45 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.