0K45 Income Statement - NCR Corp - Alpha Spread
N

NCR Corp
LSE:0K45

Watchlist Manager
NCR Corp
LSE:0K45
Watchlist
Price: 13.29 USD 2.07% Market Closed
Market Cap: 175B USD
Have any thoughts about
NCR Corp?
Write Note

Income Statement

Earnings Waterfall
NCR Corp

Revenue
7.6B USD
Cost of Revenue
-5.6B USD
Gross Profit
2B USD
Operating Expenses
-1.5B USD
Operating Income
490m USD
Other Expenses
-1.2B USD
Net Income
-688m USD

Income Statement
NCR Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 354
N/A
6 493
+2%
6 591
+2%
6 549
-1%
6 495
-1%
6 461
-1%
6 373
-1%
6 341
-1%
6 357
+0%
6 421
+1%
6 543
+2%
6 577
+1%
6 550
0%
6 536
0%
6 516
0%
6 555
+1%
6 499
-1%
6 386
-2%
6 405
+0%
6 424
+0%
6 597
+3%
6 830
+4%
6 915
+1%
6 882
0%
6 656
-3%
6 462
-3%
6 207
-4%
6 248
+1%
6 441
+3%
6 753
+5%
7 156
+6%
7 478
+4%
7 798
+4%
7 869
+1%
7 844
0%
7 869
+0%
7 858
0%
7 903
+1%
3 830
-52%
8 695
+127%
7 585
-13%
Gross Profit
Cost of Revenue
(4 513)
(4 663)
(4 859)
(4 843)
(5 123)
(5 036)
(4 904)
(4 882)
(4 598)
(4 642)
(4 725)
(4 726)
(4 685)
(4 675)
(4 661)
(4 696)
(4 697)
(4 647)
(4 730)
(4 758)
(4 863)
(4 999)
(4 994)
(4 975)
(4 848)
(4 734)
(4 683)
(4 707)
(4 816)
(5 035)
(5 263)
(5 588)
(5 893)
(5 993)
(5 986)
(5 956)
(5 878)
(5 787)
(2 868)
(6 372)
(5 609)
Gross Profit
1 841
N/A
1 830
-1%
1 732
-5%
1 706
-2%
1 372
-20%
1 425
+4%
1 469
+3%
1 459
-1%
1 759
+21%
1 779
+1%
1 818
+2%
1 851
+2%
1 865
+1%
1 861
0%
1 855
0%
1 859
+0%
1 802
-3%
1 739
-3%
1 675
-4%
1 666
-1%
1 734
+4%
1 831
+6%
1 921
+5%
1 907
-1%
1 808
-5%
1 728
-4%
1 524
-12%
1 541
+1%
1 625
+5%
1 718
+6%
1 893
+10%
1 890
0%
1 905
+1%
1 876
-2%
1 858
-1%
1 913
+3%
1 980
+4%
2 116
+7%
962
-55%
2 323
+141%
1 976
-15%
Operating Income
Operating Expenses
(1 122)
(1 143)
(1 275)
(1 244)
(1 333)
(1 317)
(1 242)
(1 235)
(1 110)
(1 113)
(1 115)
(1 130)
(1 137)
(1 127)
(1 136)
(1 149)
(1 167)
(1 175)
(1 174)
(1 168)
(1 178)
(1 231)
(1 270)
(1 292)
(1 262)
(1 240)
(1 225)
(1 202)
(1 235)
(1 281)
(1 314)
(1 370)
(1 388)
(1 329)
(1 275)
(1 265)
(1 267)
(1 286)
(809)
(1 651)
(1 486)
Selling, General & Administrative
(902)
(917)
(1 012)
(973)
(1 045)
(1 019)
(956)
(952)
(841)
(840)
(825)
(829)
(830)
(824)
(839)
(852)
(865)
(872)
(870)
(873)
(884)
(926)
(955)
(968)
(951)
(939)
(943)
(921)
(935)
(961)
(975)
(1 024)
(1 056)
(1 032)
(998)
(994)
(992)
(997)
(601)
(1 231)
(1 080)
Research & Development
(220)
(226)
(263)
(255)
(258)
(252)
(230)
(228)
(211)
(214)
(225)
(236)
(243)
(239)
(232)
(232)
(237)
(241)
(242)
(234)
(234)
(242)
(253)
(262)
(249)
(240)
(223)
(224)
(244)
(258)
(267)
(265)
(247)
(217)
(205)
(205)
(211)
(226)
(175)
(345)
(341)
Depreciation & Amortization
0
0
0
(16)
(30)
(46)
(56)
(55)
(58)
(59)
(65)
(65)
(64)
(64)
(65)
(65)
(65)
(62)
(62)
(61)
(60)
(63)
(62)
(62)
(62)
(61)
(59)
(57)
(56)
(62)
(72)
(81)
(85)
(80)
(72)
(66)
(64)
(63)
(33)
(75)
(65)
Operating Income
719
N/A
687
-4%
457
-33%
462
+1%
39
-92%
108
+177%
227
+110%
224
-1%
649
+190%
666
+3%
703
+6%
721
+3%
728
+1%
734
+1%
719
-2%
710
-1%
635
-11%
564
-11%
501
-11%
498
-1%
556
+12%
600
+8%
651
+9%
615
-6%
546
-11%
488
-11%
299
-39%
339
+13%
390
+15%
437
+12%
579
+32%
520
-10%
517
-1%
547
+6%
583
+7%
648
+11%
713
+10%
830
+16%
153
-82%
672
+339%
490
-27%
Pre-Tax Income
Interest Income Expense
(153)
(173)
(203)
(185)
(181)
(179)
(189)
(178)
(179)
(176)
(206)
(167)
(162)
(165)
(186)
(167)
(170)
(171)
(189)
(186)
(190)
(201)
(215)
(201)
(212)
(222)
(224)
(219)
(223)
(231)
(252)
(268)
(277)
(288)
(289)
(307)
(333)
(344)
(309)
(561)
(503)
Non-Reccuring Items
0
(72)
(107)
(122)
(134)
(76)
(126)
(83)
(79)
(75)
(35)
(31)
(28)
(23)
(28)
(32)
(236)
(240)
(310)
(316)
(111)
(108)
(3)
(27)
(26)
(42)
(105)
(112)
(168)
(198)
(147)
(165)
(143)
(101)
(103)
(82)
(102)
(164)
(171)
(296)
(266)
Total Other Income
(10)
(24)
(10)
(32)
(32)
(23)
(7)
(57)
(69)
(72)
(83)
(118)
(108)
(106)
(23)
(37)
(41)
(43)
37
27
27
27
(92)
(68)
(62)
(54)
(29)
(44)
(43)
(42)
104
128
133
142
20
(3)
(10)
(53)
(55)
(90)
(95)
Pre-Tax Income
556
N/A
418
-25%
137
-67%
123
-10%
(308)
N/A
(170)
+45%
(95)
+44%
(94)
+1%
322
N/A
343
+7%
379
+10%
405
+7%
430
+6%
440
+2%
482
+10%
474
-2%
188
-60%
110
-41%
39
-65%
23
-41%
282
+1 126%
318
+13%
341
+7%
319
-6%
246
-23%
170
-31%
(59)
N/A
(36)
+39%
(44)
-22%
(34)
+23%
284
N/A
215
-24%
230
+7%
300
+30%
211
-30%
256
+21%
268
+5%
269
+0%
(382)
N/A
(275)
+28%
(374)
-36%
Net Income
Tax Provision
(106)
(68)
48
50
47
12
(55)
(66)
(65)
(80)
(92)
(93)
(95)
(95)
(112)
(105)
(60)
(14)
(36)
(38)
(65)
(84)
273
281
330
334
53
37
(28)
(57)
(186)
(182)
(151)
(165)
(148)
(149)
(179)
(372)
(204)
(456)
(450)
Income from Continuing Operations
450
350
185
173
(261)
(158)
(150)
(160)
257
263
287
312
335
345
370
369
128
96
3
(15)
217
234
614
600
576
504
(6)
1
(72)
(91)
98
33
79
135
63
107
89
(103)
(586)
(731)
(824)
Income to Minority Interest
(3)
(1)
(4)
(5)
(5)
(6)
(4)
(2)
1
0
(4)
(4)
(6)
(5)
(3)
(4)
(3)
(4)
(2)
(2)
(3)
0
0
0
0
(2)
(1)
(1)
(1)
(1)
(1)
1
(1)
0
1
(1)
2
1
0
1
0
Net Income (Common)
439
N/A
356
-19%
191
-46%
178
-7%
(256)
N/A
(173)
+32%
(182)
-5%
(201)
-10%
206
N/A
200
-3%
221
+11%
183
-17%
210
+15%
224
+7%
123
-45%
148
+20%
(99)
N/A
(133)
-34%
(137)
-3%
(121)
+12%
112
N/A
51
-54%
454
+790%
447
-2%
428
-4%
442
+3%
(110)
N/A
(101)
+8%
(171)
-69%
(188)
-10%
81
N/A
17
-79%
67
+294%
124
+85%
44
-65%
87
+98%
65
-25%
(128)
N/A
(439)
-243%
(596)
-36%
(688)
-15%
EPS (Diluted)
2.56
N/A
2.07
-19%
1.11
-46%
1.03
-7%
-1.5
N/A
-0.99
+34%
-1.08
-9%
-1.51
-40%
1.33
N/A
1.28
-4%
1.4
+9%
1.49
+6%
1.6
+7%
1.46
-9%
0.96
-34%
1.19
+24%
-0.84
N/A
-0.89
-6%
-1.15
-29%
-0.99
+14%
0.73
N/A
0.41
-44%
3.12
+661%
3.42
+10%
3.32
-3%
3.39
+2%
-0.85
N/A
-0.74
+13%
-1.3
-76%
-1.36
-5%
0.58
N/A
0.12
-79%
0.47
+292%
0.88
+87%
0.31
-65%
0.61
+97%
0.45
-26%
-0.9
N/A
-3.12
-247%
-4.15
-33%
-4.74
-14%

See Also

Discover More