F

Fortune Brands Home & Security Inc
LSE:0IRN

Watchlist Manager
Fortune Brands Home & Security Inc
LSE:0IRN
Watchlist
Price: 76.7753 USD -3.33% Market Closed
Market Cap: 1.1T USD
Have any thoughts about
Fortune Brands Home & Security Inc?
Write Note

Income Statement

Earnings Waterfall
Fortune Brands Home & Security Inc

Revenue
4.7B USD
Cost of Revenue
-2.6B USD
Gross Profit
2.1B USD
Operating Expenses
-1.3B USD
Operating Income
766.4m USD
Other Expenses
-318.2m USD
Net Income
448.2m USD

Income Statement
Fortune Brands Home & Security Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 830
N/A
4 014
+5%
3 976
-1%
4 114
+3%
4 295
+4%
4 579
+7%
4 735
+3%
4 868
+3%
4 908
+1%
4 985
+2%
5 065
+2%
5 133
+1%
5 202
+1%
5 283
+2%
5 351
+1%
5 415
+1%
5 447
+1%
5 485
+1%
5 558
+1%
5 637
+1%
5 715
+1%
5 765
+1%
5 839
+1%
5 708
-2%
5 901
+3%
3 621
-39%
3 990
+10%
4 550
+14%
4 884
+7%
4 801
-2%
4 170
-13%
3 490
-16%
2 699
-23%
4 723
+75%
4 623
-2%
4 531
-2%
4 597
+1%
4 626
+1%
4 696
+2%
4 772
+2%
4 666
-2%
Gross Profit
Cost of Revenue
(2 502)
(2 647)
(2 612)
(2 700)
(2 814)
(2 996)
(3 090)
(3 157)
(3 152)
(3 181)
(3 214)
(3 244)
(3 289)
(3 352)
(3 394)
(3 442)
(3 480)
(3 516)
(3 569)
(3 640)
(3 694)
(3 708)
(3 749)
(3 672)
(3 809)
(2 152)
(2 375)
(2 712)
(2 921)
(2 839)
(2 386)
(1 897)
(1 334)
(2 797)
(2 750)
(2 704)
(2 708)
(2 693)
(2 683)
(2 687)
(2 591)
Gross Profit
1 328
N/A
1 367
+3%
1 365
0%
1 414
+4%
1 481
+5%
1 584
+7%
1 646
+4%
1 711
+4%
1 756
+3%
1 804
+3%
1 851
+3%
1 889
+2%
1 914
+1%
1 931
+1%
1 957
+1%
1 972
+1%
1 967
0%
1 970
+0%
1 989
+1%
1 997
+0%
2 021
+1%
2 057
+2%
2 091
+2%
2 036
-3%
2 093
+3%
1 469
-30%
1 615
+10%
1 838
+14%
1 963
+7%
1 963
0%
1 785
-9%
1 592
-11%
1 365
-14%
1 927
+41%
1 873
-3%
1 828
-2%
1 889
+3%
1 933
+2%
2 012
+4%
2 085
+4%
2 075
0%
Operating Income
Operating Expenses
(940)
(956)
(966)
(1 006)
(1 040)
(1 069)
(1 101)
(1 108)
(1 128)
(1 163)
(1 177)
(1 195)
(1 208)
(1 226)
(1 250)
(1 274)
(1 283)
(1 278)
(1 279)
(1 284)
(1 291)
(1 294)
(1 297)
(1 252)
(1 270)
(874)
(937)
(1 061)
(1 138)
(1 139)
(1 040)
(922)
(772)
(1 125)
(1 112)
(1 112)
(1 186)
(1 231)
(1 287)
(1 331)
(1 309)
Selling, General & Administrative
(928)
(897)
(953)
(991)
(1 022)
(998)
(1 076)
(1 082)
(1 101)
(1 082)
(1 147)
(1 164)
(1 177)
(1 143)
(1 219)
(1 242)
(1 249)
(1 192)
(1 242)
(1 246)
(1 253)
(1 205)
(1 255)
(1 210)
(1 227)
(802)
(906)
(1 025)
(1 097)
(1 028)
(999)
(885)
(738)
(1 015)
(1 062)
(1 062)
(1 130)
(1 104)
(1 219)
(1 258)
(1 235)
Research & Development
0
(46)
0
0
0
(49)
0
0
0
(53)
0
0
0
(51)
0
0
0
(50)
0
0
0
(48)
0
0
0
(48)
0
0
0
(64)
0
0
0
(62)
0
0
0
(65)
0
0
0
Depreciation & Amortization
(13)
(13)
(13)
(16)
(19)
(22)
(25)
(26)
(27)
(28)
(30)
(31)
(31)
(32)
(32)
(32)
(33)
(36)
(38)
(40)
(41)
(41)
(42)
(42)
(43)
(24)
(31)
(36)
(42)
(46)
(41)
(37)
(34)
(48)
(49)
(50)
(57)
(62)
(67)
(73)
(73)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
388
N/A
411
+6%
398
-3%
407
+2%
441
+8%
515
+17%
545
+6%
603
+11%
629
+4%
641
+2%
674
+5%
695
+3%
706
+2%
706
+0%
707
+0%
698
-1%
684
-2%
691
+1%
711
+3%
713
+0%
730
+2%
762
+4%
794
+4%
784
-1%
823
+5%
595
-28%
678
+14%
777
+15%
825
+6%
824
0%
745
-10%
670
-10%
593
-11%
801
+35%
761
-5%
716
-6%
702
-2%
703
+0%
726
+3%
754
+4%
766
+2%
Pre-Tax Income
Interest Income Expense
(8)
(10)
(12)
(15)
(21)
(20)
(27)
(38)
(41)
(53)
(54)
(51)
(52)
(47)
(49)
(53)
(59)
(63)
(80)
(88)
(93)
(94)
(92)
(90)
(87)
(74)
(83)
(82)
(82)
(94)
(85)
(94)
(106)
(123)
(124)
(122)
(122)
(99)
(116)
(121)
(118)
Non-Reccuring Items
(10)
(9)
(12)
(17)
(19)
(23)
(26)
(23)
(26)
(19)
(17)
(17)
(13)
(31)
(16)
(29)
(67)
(98)
(99)
(88)
(84)
(64)
(77)
(95)
(62)
(27)
(17)
6
4
(13)
(2)
(3)
(20)
(27)
(35)
(56)
(39)
(88)
(88)
(69)
(73)
Total Other Income
5
0
(2)
(4)
(8)
(13)
(10)
(7)
(4)
13
(1)
0
4
8
(3)
(3)
3
7
11
10
0
(29)
(24)
(20)
(18)
6
5
2
1
9
5
4
5
15
16
21
28
2
10
8
0
Pre-Tax Income
375
N/A
392
+5%
373
-5%
371
0%
393
+6%
460
+17%
482
+5%
535
+11%
557
+4%
582
+4%
602
+3%
627
+4%
646
+3%
635
-2%
639
+1%
614
-4%
562
-8%
537
-4%
543
+1%
547
+1%
554
+1%
575
+4%
601
+5%
579
-4%
656
+13%
499
-24%
584
+17%
703
+20%
748
+6%
726
-3%
663
-9%
577
-13%
472
-18%
667
+41%
618
-7%
559
-10%
569
+2%
518
-9%
532
+3%
572
+8%
576
+1%
Net Income
Tax Provision
(117)
(118)
(113)
(119)
(126)
(153)
(155)
(162)
(162)
(170)
(173)
(183)
(194)
(185)
(186)
(172)
(153)
(142)
(143)
(140)
(138)
(144)
(145)
(142)
(157)
(111)
(127)
(147)
(158)
(167)
(155)
(142)
(98)
(127)
(119)
(102)
(117)
(112)
(116)
(124)
(128)
Income from Continuing Operations
258
274
260
252
267
307
327
374
396
412
429
444
452
450
453
442
409
396
400
407
416
431
456
437
500
388
457
556
590
560
508
435
375
540
499
457
452
406
416
448
448
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
1
1
(0)
(1)
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(5)
(8)
0
(5)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
177
N/A
158
-11%
157
-1%
144
-9%
272
+89%
315
+16%
336
+7%
382
+14%
397
+4%
413
+4%
430
+4%
442
+3%
448
+1%
473
+5%
470
-1%
462
-2%
432
-6%
390
-10%
399
+2%
407
+2%
413
+1%
432
+5%
456
+6%
435
-5%
494
+14%
553
+12%
622
+12%
723
+16%
761
+5%
772
+2%
776
+0%
750
-3%
752
+0%
687
-9%
590
-14%
501
-15%
433
-14%
405
-7%
416
+3%
448
+8%
448
+0%
EPS (Diluted)
1.11
N/A
0.95
-14%
0.96
+1%
0.88
-8%
1.66
+89%
1.93
+16%
2.1
+9%
2.42
+15%
2.52
+4%
2.61
+4%
2.75
+5%
2.83
+3%
2.89
+2%
3.03
+5%
3.09
+2%
3.14
+2%
2.99
-5%
2.66
-11%
2.81
+6%
2.88
+2%
2.94
+2%
3.06
+4%
3.23
+6%
3.09
-4%
3.51
+14%
3.94
+12%
4.42
+12%
5.14
+16%
5.44
+6%
5.53
+2%
5.75
+4%
5.71
-1%
5.78
+1%
5.23
-10%
4.59
-12%
3.92
-15%
3.38
-14%
3.18
-6%
3.27
+3%
3.56
+9%
3.58
+1%

See Also

Discover More