C

Cooper Companies Inc
LSE:0I3I

Watchlist Manager
Cooper Companies Inc
LSE:0I3I
Watchlist
Price: 94.41 USD 3.01% Market Closed
Market Cap: 468.2B USD
Have any thoughts about
Cooper Companies Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one 0I3I stock under the Base Case scenario is 702.79 USD. Compared to the current market price of 94.41 USD, Cooper Companies Inc is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0I3I Relative Value
Base Case
702.79 USD
Undervaluation 87%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
68
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
2.3
Forward
0.2
More Details
2.5
P/E
P/E
Price to Earnings
2.5
vs History
31
vs Industry
Median 3Y
2.7
Median 5Y
2.5
Industry
23.1
Forward
1.2
More Details
1.4
P/OCF
P/OCF
Price to OCF
1.4
vs History
34
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
14.2
More Details
4.8
P/FCFE
P/FCFE
Price to FCFE
4.8
vs History
19
vs Industry
Median 3Y
0.6
Median 5Y
3.8
Industry
20.1
More Details
0.1
P/B
P/B
Price to Book Value
0.1
vs History
65
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
2.2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
60
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
2.4
Forward
0.8
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
60
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
5
More Details
3.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.2
vs History
63
vs Industry
Median 3Y
3.9
Median 5Y
3.6
Industry
12.7
Forward
2.7
More Details
4.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.9
vs History
66
vs Industry
Median 3Y
6.3
Median 5Y
5.9
Industry
17.1
Forward
3.2
More Details
4.9
EV/OCF
EV/OCF
Enterprise Value to OCF
4.9
vs History
47
vs Industry
Median 3Y
5.3
Median 5Y
5
Industry
14
More Details
12
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12
vs History
28
vs Industry
Median 3Y
9
Median 5Y
8.9
Industry
18
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
66
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9
More Details

Multiples Across Competitors

0I3I Competitors Multiples
Cooper Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cooper Companies Inc
LSE:0I3I
19.7B USD 0.3 2.5 3.2 4.9
JP
Hoya Corp
TSE:7741
6.8T JPY 8.6 35.8 23.7 28.7
CH
Alcon AG
SIX:ALC
37.6B CHF 4.3 36.3 17.8 34.5
DK
Coloplast A/S
CSE:COLO B
179.6B DKK 6.6 35.6 22.9 26.9
US
Align Technology Inc
NASDAQ:ALGN
15.8B USD 4 35.7 18 21.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51.4B CNY 11.6 27.8 24.1 24.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.4 -17.2 16.7 55.8
KR
HLB Inc
KOSDAQ:028300
9.1T KRW 175.4 -49 -75.4 -71.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.2B USD 4.1 14.5 10 11.3
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.2 264.5 462.1
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.7 23.8 39
P/E Multiple
Earnings Growth P/E to Growth
US
C
Cooper Companies Inc
LSE:0I3I
Average P/E: 30.3
2.5
154%
0
JP
Hoya Corp
TSE:7741
35.8
52%
0.7
CH
Alcon AG
SIX:ALC
36.3
107%
0.3
DK
Coloplast A/S
CSE:COLO B
35.6
50%
0.7
US
Align Technology Inc
NASDAQ:ALGN
35.7
102%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.8
92%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.2 N/A N/A
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -49 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.5
69%
0.2
UK
ConvaTec Group PLC
LSE:CTEC
37.2
208%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.7
159%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Cooper Companies Inc
LSE:0I3I
Average EV/EBITDA: 42.5
3.2
40%
0.1
JP
Hoya Corp
TSE:7741
23.7
51%
0.5
CH
Alcon AG
SIX:ALC
17.8
34%
0.5
DK
Coloplast A/S
CSE:COLO B
22.9
39%
0.6
US
Align Technology Inc
NASDAQ:ALGN
18
52%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.1
103%
0.2
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
82%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -75.4 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
10
43%
0.2
UK
ConvaTec Group PLC
LSE:CTEC
264.5
42%
6.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.8
81%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Cooper Companies Inc
LSE:0I3I
Average EV/EBIT: 70.9
4.9
80%
0.1
JP
Hoya Corp
TSE:7741
28.7
N/A N/A
CH
Alcon AG
SIX:ALC
34.5
107%
0.3
DK
Coloplast A/S
CSE:COLO B
26.9
42%
0.6
US
Align Technology Inc
NASDAQ:ALGN
21.7
58%
0.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.1
87%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
55.8
283%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -71.1 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.3
47%
0.2
UK
ConvaTec Group PLC
LSE:CTEC
462.1
96%
4.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
39
148%
0.3

See Also

Summary
0I3I intrinsic value, competitors valuation, and company profile.
DCF Valuation
0I3I stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0I3I stock valuation using valuation multiples.
Wall Street Estimates
0I3I price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0I3I stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.