0HQ1 Intrinsic Valuation and Fundamental Analysis - Brooks Automation Inc - Alpha Spread
B

Brooks Automation Inc
LSE:0HQ1

Watchlist Manager
Brooks Automation Inc
LSE:0HQ1
Watchlist
Price: 47.15 USD -3.72%
Market Cap: 417.7B USD
Have any thoughts about
Brooks Automation Inc?
Write Note

Intrinsic Value

The intrinsic value of one 0HQ1 stock under the Base Case scenario is 0.51 USD. Compared to the current market price of 47.15 USD, Brooks Automation Inc is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0HQ1 Intrinsic Value
0.51 USD
Overvaluation 99%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Brooks Automation Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 0HQ1 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about 0HQ1?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Brooks Automation Inc

Provide an overview of the primary business activities
of Brooks Automation Inc.

What unique competitive advantages
does Brooks Automation Inc hold over its rivals?

What risks and challenges
does Brooks Automation Inc face in the near future?

Summarize the latest earnings call
of Brooks Automation Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brooks Automation Inc.

Provide P/S
for Brooks Automation Inc.

Provide P/E
for Brooks Automation Inc.

Provide P/OCF
for Brooks Automation Inc.

Provide P/FCFE
for Brooks Automation Inc.

Provide P/B
for Brooks Automation Inc.

Provide EV/S
for Brooks Automation Inc.

Provide EV/GP
for Brooks Automation Inc.

Provide EV/EBITDA
for Brooks Automation Inc.

Provide EV/EBIT
for Brooks Automation Inc.

Provide EV/OCF
for Brooks Automation Inc.

Provide EV/FCFF
for Brooks Automation Inc.

Provide EV/IC
for Brooks Automation Inc.

Show me price targets
for Brooks Automation Inc made by professional analysts.

What are the Revenue projections
for Brooks Automation Inc?

How accurate were the past Revenue estimates
for Brooks Automation Inc?

What are the Net Income projections
for Brooks Automation Inc?

How accurate were the past Net Income estimates
for Brooks Automation Inc?

What are the EPS projections
for Brooks Automation Inc?

How accurate were the past EPS estimates
for Brooks Automation Inc?

What are the EBIT projections
for Brooks Automation Inc?

How accurate were the past EBIT estimates
for Brooks Automation Inc?

Compare the revenue forecasts
for Brooks Automation Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brooks Automation Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brooks Automation Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brooks Automation Inc compared to its peers.

Compare the P/E ratios
of Brooks Automation Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Brooks Automation Inc with its peers.

Analyze the financial leverage
of Brooks Automation Inc compared to its main competitors.

Show all profitability ratios
for Brooks Automation Inc.

Provide ROE
for Brooks Automation Inc.

Provide ROA
for Brooks Automation Inc.

Provide ROIC
for Brooks Automation Inc.

Provide ROCE
for Brooks Automation Inc.

Provide Gross Margin
for Brooks Automation Inc.

Provide Operating Margin
for Brooks Automation Inc.

Provide Net Margin
for Brooks Automation Inc.

Provide FCF Margin
for Brooks Automation Inc.

Show all solvency ratios
for Brooks Automation Inc.

Provide D/E Ratio
for Brooks Automation Inc.

Provide D/A Ratio
for Brooks Automation Inc.

Provide Interest Coverage Ratio
for Brooks Automation Inc.

Provide Altman Z-Score Ratio
for Brooks Automation Inc.

Provide Quick Ratio
for Brooks Automation Inc.

Provide Current Ratio
for Brooks Automation Inc.

Provide Cash Ratio
for Brooks Automation Inc.

What is the historical Revenue growth
over the last 5 years for Brooks Automation Inc?

What is the historical Net Income growth
over the last 5 years for Brooks Automation Inc?

What is the current Free Cash Flow
of Brooks Automation Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brooks Automation Inc.

Business Breakdown

Brooks Automation Inc. has established itself as a pivotal player in the automation and semiconductor industries, positioning itself at the heart of the technology supply chain. The company’s core operations revolve around two primary segments: Semiconductor Solutions and Life Sciences. In the Semiconductor Solutions division, Brooks develops sophisticated technology and systems that enhance wafer fabrication and streamline production processes, crucial for ensuring the efficiency of semiconductor manufacturers. Meanwhile, the Life Sciences segment focuses on advanced laboratory automation and sample management solutions, catering to biopharmaceutical companies and research institutions. Thi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brooks Automation Inc

Current Assets 967.7m
Cash & Short-Term Investments 595.8m
Receivables 194.5m
Other Current Assets 177.3m
Non-Current Assets 1.4B
Long-Term Investments 148.1m
PP&E 196.1m
Intangibles 933.2m
Other Non-Current Assets 78.3m
Current Liabilities 202.6m
Accounts Payable 39.1m
Accrued Liabilities 118.5m
Other Current Liabilities 45m
Non-Current Liabilities 130.3m
Other Non-Current Liabilities 130.3m
Efficiency

Earnings Waterfall
Brooks Automation Inc

Revenue
658.6m USD
Cost of Revenue
-396.6m USD
Gross Profit
262m USD
Operating Expenses
-339.7m USD
Operating Income
-77.7m USD
Other Expenses
-78.1m USD
Net Income
-155.8m USD

Free Cash Flow Analysis
Brooks Automation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a challenging market, the company reported Q3 revenue of $173 million, up 4% year-over-year. Significant achievements included a non-GAAP EPS of $0.16 and a 260 basis point rise in adjusted EBITDA margin, now at 10.3%. Sample Management Solutions saw revenue grow by 7%, with notable 40% growth in cryogenics. Multiomics revenue was flat but showed resilience in Gene Synthesis and NGS, with a 3% organic growth. B Medical delivered $29 million in revenue, with promising vaccine cold chain orders. The company remains optimistic about its transformation initiatives and continues to return capital to shareholders, completing $1.3 billion of its planned $1.5 billion share repurchases.

What is Earnings Call?
Fundamental Scores

0HQ1 Profitability Score
Profitability Due Diligence

Brooks Automation Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Negative Net Income
Positive Gross Profit
50/100
Profitability
Score

Brooks Automation Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

0HQ1 Solvency Score
Solvency Due Diligence

Brooks Automation Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Brooks Automation Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0HQ1 Price Targets Summary
Brooks Automation Inc

Wall Street analysts forecast 0HQ1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0HQ1 is 58.63 USD with a low forecast of 42.2 USD and a high forecast of 80.59 USD.

Lowest
Price Target
42.2 USD
11% Downside
Average
Price Target
58.63 USD
24% Upside
Highest
Price Target
80.59 USD
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 0HQ1?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for 0HQ1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about 0HQ1 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

0HQ1 Price
Brooks Automation Inc

1M 1M
-7%
6M 6M
-18%
1Y 1Y
-3%
3Y 3Y
-54%
5Y 5Y
-8%
10Y 10Y
+68%
Annual Price Range
47.15
52w Low
44.63
52w High
68.51
Price Metrics
Average Annual Return 13.4%
Standard Deviation of Annual Returns 50.04%
Max Drawdown -70%
Shares Statistics
Market Capitalization 417.7B USD
Shares Outstanding 8 858 880 253
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Brooks Automation Inc

Country

United States of America

Industry

Semiconductors

Market Cap

417.7B USD

Dividend Yield

0%

Description

Brooks Automation, Inc. engages in the provision of automation and cryogenic solutions for multiple markets, including semiconductor capital equipment and life science biological sample management and storage. The company is headquartered in Chelmsford, Massachusetts and currently employs 3,200 full-time employees. The firm operates in three reportable segments: the Brooks Semiconductor Solutions Group segment, the Brooks Life Sciences Products segment and the Brooks Life Sciences Services segment. The Brooks Semiconductor Solutions Group segment provides a variety of products, services and solutions, such as atmospheric and vacuum robots, robotic modules, tool automation systems, contamination control of carrier pods and reticle storage. The Brooks Life Sciences Products segment provides automated cold sample management systems for compound and biological sample storage, equipment for sample preparation and handling, consumables and instruments. The Brooks Life Sciences Services segment provides a range of sample management programs, integrated cold chain solutions, informatics, as well as sample-based laboratory services.

Contact

MASSACHUSETTS
Chelmsford
15 Elizabeth Dr
+19782622400
www.brooks.com

IPO

1995-02-02

Employees

3 200

Officers

See Also

Discover More
What is the Intrinsic Value of one 0HQ1 stock?

The intrinsic value of one 0HQ1 stock under the Base Case scenario is 0.51 USD.

Is 0HQ1 stock undervalued or overvalued?

Compared to the current market price of 47.15 USD, Brooks Automation Inc is Overvalued by 99%.

Back to Top