B

Brooks Automation Inc
LSE:0HQ1

Watchlist Manager
Brooks Automation Inc
LSE:0HQ1
Watchlist
Price: 49.73 USD 2.58% Market Closed
Market Cap: 440.6B USD
Have any thoughts about
Brooks Automation Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one 0HQ1 stock under the Base Case scenario is 0.89 USD. Compared to the current market price of 49.73 USD, Brooks Automation Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0HQ1 Relative Value
Base Case
0.89 USD
Overvaluation 98%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

671.2
P/S
P/S
Price to Sales
671.2
vs History
61
vs Industry
Median 3Y
808.7
Median 5Y
828.9
Industry
3.1
Forward
709.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2 568.6
Median 5Y
285.3
Industry
25.2
Forward
23 031.7
More Details
5 761.3
P/OCF
P/OCF
Price to OCF
5 761.3
vs History
49
vs Industry
Median 3Y
5 514.5
Median 5Y
5 761.3
Industry
16.3
More Details
11 032.8
P/FCFE
P/FCFE
Price to FCFE
11 032.8
vs History
19
vs Industry
Median 3Y
-665.8
Median 5Y
-665.8
Industry
21.1
More Details
249
P/B
P/B
Price to Book Value
249
vs History
47
vs Industry
Median 3Y
199.7
Median 5Y
243
Industry
2.2
More Details
670.5
EV/S
EV/S
Enterprise Value to Sales
670.5
vs History
66
vs Industry
Median 3Y
807.8
Median 5Y
827.2
Industry
3.1
Forward
708.7
More Details
1 671
EV/GP
EV/GP
Enterprise Value to Gross Profit
1 671
vs History
63
vs Industry
Median 3Y
1 919.1
Median 5Y
1 919.1
Industry
10.2
More Details
27 186.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27 186.2
vs History
33
vs Industry
Median 3Y
26 020.5
Median 5Y
18 245.3
Industry
15.1
Forward
6 610.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7 934.2
Median 5Y
-8 071.4
Industry
19.5
Forward
48 139.4
More Details
5 755.2
EV/OCF
EV/OCF
Enterprise Value to OCF
5 755.2
vs History
49
vs Industry
Median 3Y
5 508.5
Median 5Y
5 755.2
Industry
15.4
More Details
10 762
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10 762
vs History
22
vs Industry
Median 3Y
-724.9
Median 5Y
4 222.2
Industry
19.6
More Details
276.2
EV/IC
EV/IC
Enterprise Value to IC
276.2
vs History
63
vs Industry
Median 3Y
269.2
Median 5Y
302.7
Industry
2.1
More Details

Multiples Across Competitors

0HQ1 Competitors Multiples
Brooks Automation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
US
Teradyne Inc
NASDAQ:TER
20.5B USD 7.5 40 31.2 38.1
P/E Multiple
Earnings Growth P/E to Growth
US
B
Brooks Automation Inc
LSE:0HQ1
Average P/E: 36.3
Negative Multiple: -2 683.5 		N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
US
Teradyne Inc
NASDAQ:TER
40
124%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Brooks Automation Inc
LSE:0HQ1
Average EV/EBITDA: 2 494.8
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
US
Teradyne Inc
NASDAQ:TER
31.2
96%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Brooks Automation Inc
LSE:0HQ1
Average EV/EBIT: 28.9
Negative Multiple: -6 037.3 		N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4
US
Teradyne Inc
NASDAQ:TER
38.1
112%
0.3

See Also

Summary
0HQ1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0HQ1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0HQ1 stock valuation using valuation multiples.
Wall Street Estimates
0HQ1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0HQ1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.