B

Brooks Automation Inc
LSE:0HQ1

Watchlist Manager
Brooks Automation Inc
LSE:0HQ1
Watchlist
Price: 25.4 USD -1.26% Market Closed
Market Cap: 225B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 0HQ1 stock under the Base Case scenario is 0.75 USD. Compared to the current market price of 25.4 USD, Brooks Automation Inc is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0HQ1 Relative Value
Base Case
0.75 USD
Overvaluation 97%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

346.4
P/S
P/S
Price to Sales
346.4
vs History
98
vs Industry
0
Median 3Y
715.3
Median 5Y
828.9
Industry
2.7
Forward
371.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2 791
Median 5Y
248
Industry
22.6
Forward
9 599.5
More Details
4 129.8
P/OCF
P/OCF
Price to OCF
4 129.8
vs History
73
vs Industry
0
Median 3Y
5 752
Median 5Y
6 701.6
Industry
15.4
More Details
11 461.1
P/FCFE
P/FCFE
Price to FCFE
11 461.1
vs History
28
vs Industry
0
Median 3Y
-665.8
Median 5Y
5 759.8
Industry
20.4
More Details
130.9
P/B
P/B
Price to Book Value
130.9
vs History
96
vs Industry
0
Median 3Y
183.4
Median 5Y
238.4
Industry
2
More Details
345.7
EV/S
EV/S
Enterprise Value to Sales
345.7
vs History
98
vs Industry
0
Median 3Y
714
Median 5Y
827.2
Industry
2.7
Forward
370.8
More Details
830.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
830.1
vs History
98
vs Industry
0
Median 3Y
1 764.2
Median 5Y
1 919.1
Industry
9
More Details
7 819.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7 819.2
vs History
77
vs Industry
0
Median 3Y
23 022.7
Median 5Y
17 049.7
Industry
13.9
Forward
3 403.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7 447.2
Median 5Y
-8 217.9
Industry
19
Forward
21 873.4
More Details
4 121.3
EV/OCF
EV/OCF
Enterprise Value to OCF
4 121.3
vs History
73
vs Industry
0
Median 3Y
5 744.2
Median 5Y
6 700.3
Industry
14.4
More Details
10 989.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10 989.7
vs History
28
vs Industry
0
Median 3Y
-724.9
Median 5Y
5 669.2
Industry
18.6
More Details
145.2
EV/IC
EV/IC
Enterprise Value to IC
145.2
vs History
98
vs Industry
0
Median 3Y
261.2
Median 5Y
295.9
Industry
1.9
More Details

Multiples Across Competitors

0HQ1 Competitors Multiples
Brooks Automation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
91.9B USD 8.5 28.6 19.9 21.7
US
Lam Research Corp
NASDAQ:LRCX
91.8B USD 5.7 21.4 17.5 18.8
JP
Tokyo Electron Ltd
TSE:8035
9.7T JPY 4.2 18.5 13.2 14.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25 16.1 17.2
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
116.5B CNY 15.1 75.7 83.6 83.6

See Also

Summary
0HQ1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0HQ1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0HQ1 stock valuation using valuation multiples.
Wall Street Estimates
0HQ1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0HQ1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.