B

Brooks Automation Inc
LSE:0HQ1

Watchlist Manager
Brooks Automation Inc
LSE:0HQ1
Watchlist
Price: 37.3393 USD 4.07% Market Closed
Market Cap: 330.8B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 0HQ1 stock under the Base Case scenario is 0.8112 USD. Compared to the current market price of 37.3393 USD, Brooks Automation Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0HQ1 Relative Value
Base Case
0.8112 USD
Overvaluation 98%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

509.3
P/S
P/S
Price to Sales
509.3
vs History
87
vs Industry
0
Median 3Y
737.8
Median 5Y
828.9
Industry
3.1
Forward
545.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2 791
Median 5Y
253.9
Industry
26.1
Forward
14 192.5
More Details
6 071
P/OCF
P/OCF
Price to OCF
6 071
vs History
52
vs Industry
0
Median 3Y
6 052
Median 5Y
6 701.6
Industry
16.8
More Details
16 848.4
P/FCFE
P/FCFE
Price to FCFE
16 848.4
vs History
19
vs Industry
0
Median 3Y
-665.8
Median 5Y
-619.9
Industry
21.5
More Details
192.4
P/B
P/B
Price to Book Value
192.4
vs History
69
vs Industry
0
Median 3Y
195
Median 5Y
239.5
Industry
2.2
More Details
508.6
EV/S
EV/S
Enterprise Value to Sales
508.6
vs History
87
vs Industry
0
Median 3Y
737.1
Median 5Y
827.2
Industry
3
Forward
545
More Details
1 221
EV/GP
EV/GP
Enterprise Value to Gross Profit
1 221
vs History
87
vs Industry
0
Median 3Y
1 769.8
Median 5Y
1 919.1
Industry
10.1
More Details
11 502.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11 502.2
vs History
74
vs Industry
0
Median 3Y
23 022.7
Median 5Y
17 049.7
Industry
15.4
Forward
5 010.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7 742.4
Median 5Y
-8 217.9
Industry
20.5
Forward
32 176.2
More Details
6 062.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6 062.5
vs History
52
vs Industry
0
Median 3Y
6 044.3
Median 5Y
6 700.3
Industry
15.8
More Details
16 166.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16 166.1
vs History
19
vs Industry
0
Median 3Y
-724.9
Median 5Y
4 222.2
Industry
20.3
More Details
213.7
EV/IC
EV/IC
Enterprise Value to IC
213.7
vs History
88
vs Industry
0
Median 3Y
262.5
Median 5Y
295.9
Industry
2.1
More Details

Multiples Across Competitors

0HQ1 Competitors Multiples
Brooks Automation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brooks Automation Inc
LSE:0HQ1
330.8B USD 509.3 -2 044.6 11 502.2 -5 669.8
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
126.7B USD 4.6 20 14.6 15.3
US
Lam Research Corp
NASDAQ:LRCX
99.8B USD 6.2 23.2 19 20.5
US
KLA Corp
NASDAQ:KLAC
96B USD 8.8 29.9 20.7 22.6
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.5 13.9 15.1
JP
Advantest Corp
TSE:6857
5.7T JPY 8.3 41.7 26.4 30.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.6B CNY 8.2 41.7 36.1 36.1
JP
Disco Corp
TSE:6146
3.7T JPY 9.9 30.8 20 21.4
NL
ASM International NV
AEX:ASM
22.5B EUR 7.7 32.8 22.1 27.5
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
118.6B CNY 15.3 77.1 85.2 85.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Brooks Automation Inc
LSE:0HQ1
Average EV/EBIT: 30.3
Negative Multiple: -5 669.8 		N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.3
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.5
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.6
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.1
N/A N/A
JP
Advantest Corp
TSE:6857
30.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
JP
Disco Corp
TSE:6146
21.4
N/A N/A
NL
ASM International NV
AEX:ASM
27.5
24%
1.1
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
85.2
40%
2.1

See Also

Summary
0HQ1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
0HQ1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0HQ1 stock valuation using valuation multiples.
Wall Street Estimates
0HQ1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0HQ1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.