Amerisourcebergen Corp
LSE:0HF3
Intrinsic Value
The intrinsic value of one 0HF3 stock under the Base Case scenario is 421.97 USD. Compared to the current market price of 286.52 USD, Amerisourcebergen Corp is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Amerisourcebergen Corp
Fundamental Analysis
The ongoing litigation and regulatory scrutiny surrounding the opioid crisis pose material financial and reputational risks, potentially leading to hefty settlements and stricter distribution requirements that could compress margins.
AmerisourceBergen’s deep-rooted partnerships, such as those with Walgreens Boots Alliance, grant the firm a scale advantage that helps lock in large distribution contracts and fortify its competitive position.

Revenue & Expenses Breakdown
Amerisourcebergen Corp
Balance Sheet Decomposition
Amerisourcebergen Corp
Current Assets | 50B |
Cash & Short-Term Investments | 3.2B |
Receivables | 25.7B |
Other Current Assets | 21B |
Non-Current Assets | 19.1B |
PP&E | 2.1B |
Intangibles | 12.9B |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
Amerisourcebergen Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Amerisourcebergen Corp
Revenue
|
303.2B
USD
|
Cost of Revenue
|
-293.3B
USD
|
Gross Profit
|
9.9B
USD
|
Operating Expenses
|
-6.8B
USD
|
Operating Income
|
3.1B
USD
|
Other Expenses
|
-1.7B
USD
|
Net Income
|
1.4B
USD
|
0HF3 Profitability Score
Profitability Due Diligence
Amerisourcebergen Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Amerisourcebergen Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
0HF3 Solvency Score
Solvency Due Diligence
Amerisourcebergen Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Amerisourcebergen Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0HF3 Price Targets Summary
Amerisourcebergen Corp
According to Wall Street analysts, the average 1-year price target for 0HF3 is 286.18 USD with a low forecast of 257.89 USD and a high forecast of 322.14 USD.
Dividends
Current shareholder yield for 0HF3 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 0HF3 stock under the Base Case scenario is 421.97 USD.
Compared to the current market price of 286.52 USD, Amerisourcebergen Corp is Undervalued by 32%.