0H8X Intrinsic Valuation and Fundamental Analysis - Activision Blizzard Inc - Alpha Spread
A

Activision Blizzard Inc
LSE:0H8X

Watchlist Manager
Activision Blizzard Inc
LSE:0H8X
Watchlist
Price: 94.25 USD Market Closed
Market Cap: 73.7B USD
Have any thoughts about
Activision Blizzard Inc?
Write Note

Intrinsic Value

The intrinsic value of one 0H8X stock under the Base Case scenario is 73.81 USD. Compared to the current market price of 94.25 USD, Activision Blizzard Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0H8X Intrinsic Value
73.81 USD
Overvaluation 22%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case
How do you feel about 0H8X?
Bearish
Neutral
Bullish

Valuation Backtest
Activision Blizzard Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 0H8X based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Activision Blizzard Inc

Provide an overview of the primary business activities
of Activision Blizzard Inc.

What unique competitive advantages
does Activision Blizzard Inc hold over its rivals?

What risks and challenges
does Activision Blizzard Inc face in the near future?

Summarize the latest earnings call
of Activision Blizzard Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Activision Blizzard Inc.

Provide P/S
for Activision Blizzard Inc.

Provide P/E
for Activision Blizzard Inc.

Provide P/OCF
for Activision Blizzard Inc.

Provide P/FCFE
for Activision Blizzard Inc.

Provide P/B
for Activision Blizzard Inc.

Provide EV/S
for Activision Blizzard Inc.

Provide EV/GP
for Activision Blizzard Inc.

Provide EV/EBITDA
for Activision Blizzard Inc.

Provide EV/EBIT
for Activision Blizzard Inc.

Provide EV/OCF
for Activision Blizzard Inc.

Provide EV/FCFF
for Activision Blizzard Inc.

Provide EV/IC
for Activision Blizzard Inc.

Show me price targets
for Activision Blizzard Inc made by professional analysts.

What are the Revenue projections
for Activision Blizzard Inc?

How accurate were the past Revenue estimates
for Activision Blizzard Inc?

What are the Net Income projections
for Activision Blizzard Inc?

How accurate were the past Net Income estimates
for Activision Blizzard Inc?

What are the EPS projections
for Activision Blizzard Inc?

How accurate were the past EPS estimates
for Activision Blizzard Inc?

What are the EBIT projections
for Activision Blizzard Inc?

How accurate were the past EBIT estimates
for Activision Blizzard Inc?

Compare the revenue forecasts
for Activision Blizzard Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Activision Blizzard Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Activision Blizzard Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Activision Blizzard Inc compared to its peers.

Compare the P/E ratios
of Activision Blizzard Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Activision Blizzard Inc with its peers.

Analyze the financial leverage
of Activision Blizzard Inc compared to its main competitors.

Show all profitability ratios
for Activision Blizzard Inc.

Provide ROE
for Activision Blizzard Inc.

Provide ROA
for Activision Blizzard Inc.

Provide ROIC
for Activision Blizzard Inc.

Provide ROCE
for Activision Blizzard Inc.

Provide Gross Margin
for Activision Blizzard Inc.

Provide Operating Margin
for Activision Blizzard Inc.

Provide Net Margin
for Activision Blizzard Inc.

Provide FCF Margin
for Activision Blizzard Inc.

Show all solvency ratios
for Activision Blizzard Inc.

Provide D/E Ratio
for Activision Blizzard Inc.

Provide D/A Ratio
for Activision Blizzard Inc.

Provide Interest Coverage Ratio
for Activision Blizzard Inc.

Provide Altman Z-Score Ratio
for Activision Blizzard Inc.

Provide Quick Ratio
for Activision Blizzard Inc.

Provide Current Ratio
for Activision Blizzard Inc.

Provide Cash Ratio
for Activision Blizzard Inc.

What is the historical Revenue growth
over the last 5 years for Activision Blizzard Inc?

What is the historical Net Income growth
over the last 5 years for Activision Blizzard Inc?

What is the current Free Cash Flow
of Activision Blizzard Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Activision Blizzard Inc.

Business Breakdown

Activision Blizzard Inc., a powerhouse in the gaming industry, brings a rich tapestry of iconic franchises and innovative gaming experiences to the market. Founded in 2008 through the merger of Activision and Blizzard Entertainment, the company embodies two worlds: the fast-paced, competitive realm of first-person shooters like "Call of Duty," and the vast, immersive universes of role-playing epics such as "World of Warcraft." This diverse portfolio not only showcases Activision Blizzard's ability to captivate a wide audience but also highlights their strategic position in a rapidly growing industry projected to surpass $200 billion in global revenue. With a focus on high-quality content and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Activision Blizzard Inc

Current Assets 15.5B
Cash & Short-Term Investments 13.1B
Receivables 1B
Other Current Assets 1.3B
Non-Current Assets 13B
PP&E 204m
Intangibles 11.1B
Other Non-Current Assets 1.8B
Current Liabilities 3.3B
Accounts Payable 225m
Accrued Liabilities 1.2B
Other Current Liabilities 1.9B
Non-Current Liabilities 4.4B
Long-Term Debt 3.6B
Other Non-Current Liabilities 791m
Efficiency

Earnings Waterfall
Activision Blizzard Inc

Revenue
8.7B USD
Cost of Revenue
-2.6B USD
Gross Profit
6.1B USD
Operating Expenses
-3.9B USD
Operating Income
2.2B USD
Other Expenses
-71m USD
Net Income
2.2B USD

Free Cash Flow Analysis
Activision Blizzard Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

0H8X Profitability Score
Profitability Due Diligence

Activision Blizzard Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
64/100
Profitability
Score

Activision Blizzard Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

0H8X Solvency Score
Solvency Due Diligence

Activision Blizzard Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
85/100
Solvency
Score

Activision Blizzard Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0H8X Price Targets Summary
Activision Blizzard Inc

There are no price targets for 0H8X.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 0H8X?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for 0H8X is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about 0H8X dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

0H8X Price
Activision Blizzard Inc

1M 1M
-
6M 6M
-
1Y 1Y
+3%
3Y 3Y
+20%
5Y 5Y
+77%
10Y 10Y
+36%
Annual Price Range
94.25
52w Low
91.875
52w High
94.3
Price Metrics
Average Annual Return 12.22%
Standard Deviation of Annual Returns 39.37%
Max Drawdown -45%
Shares Statistics
Market Capitalization 74.1B USD
Shares Outstanding 782 030 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Activision Blizzard Inc

Country

United States of America

Industry

Media

Market Cap

74.1B USD

Dividend Yield

0%

Description

Activision Blizzard, Inc. is a developer and publisher of interactive entertainment content and services. The company is headquartered in Santa Monica, California and currently employs 9,800 full-time employees. The firm develops and distributes content and services on video game consoles, personal computers (PC) and mobile devices. Its segments include Activision Publishing, Inc. (Activision), Blizzard Entertainment, Inc. (Blizzard), King Digital Entertainment (King) and Other. Activision delivers content through both premium and free-to-play offerings. The company also includes the activities of the Call of Duty League, a global professional esports league with city-based teams. Blizzard develops and publishes entertainment software for creating games. Blizzard also maintains an online gaming service, Blizzard Battle.net , which facilitates digital distribution of Blizzard content and selected Activision content, online social connectivity, and the creation of user-generated content. King delivers content on the mobile platform. Kings’ product franchise is Candy Crush, a match three franchise.

Contact

CALIFORNIA
Santa Monica
3100 Ocean Park Blvd
+13102552000.0
www.activisionblizzard.com

IPO

1983-06-10

Employees

9 800

Officers

See Also

Discover More
What is the Intrinsic Value of one 0H8X stock?

The intrinsic value of one 0H8X stock under the Base Case scenario is 73.81 USD.

Is 0H8X stock undervalued or overvalued?

Compared to the current market price of 94.25 USD, Activision Blizzard Inc is Overvalued by 22%.

Back to Top