0AAS Income Statement - Samhallsbyggnadsbolaget I Norden AB - Alpha Spread

Samhallsbyggnadsbolaget I Norden AB
LSE:0AAS

Watchlist Manager
Samhallsbyggnadsbolaget I Norden AB Logo
Samhallsbyggnadsbolaget I Norden AB
LSE:0AAS
Watchlist
Price: 7.325 SEK -1.55% Market Closed
Market Cap: 12B SEK
Have any thoughts about
Samhallsbyggnadsbolaget I Norden AB?
Write Note

Income Statement

Earnings Waterfall
Samhallsbyggnadsbolaget I Norden AB

Revenue
4.4B SEK
Cost of Revenue
-1.2B SEK
Gross Profit
3.2B SEK
Operating Expenses
-1.2B SEK
Operating Income
2B SEK
Other Expenses
-13.1B SEK
Net Income
-11.1B SEK

Income Statement
Samhallsbyggnadsbolaget I Norden AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 908
N/A
3 767
+30%
4 464
+19%
5 121
+15%
5 105
0%
5 233
+3%
5 488
+5%
5 930
+8%
6 436
+9%
6 863
+7%
7 292
+6%
5 365
-26%
7 341
+37%
7 780
+6%
7 087
-9%
4 581
-35%
5 690
+24%
4 385
-23%
Gross Profit
Cost of Revenue
(783)
(993)
(1 143)
(1 310)
(1 319)
(1 322)
(1 328)
(1 436)
(1 610)
(1 722)
(1 832)
(1 623)
(1 908)
(2 165)
(2 013)
(1 278)
(1 633)
(1 212)
Gross Profit
2 125
N/A
2 774
+31%
3 321
+20%
3 811
+15%
3 786
-1%
3 911
+3%
4 160
+6%
4 494
+8%
4 826
+7%
5 141
+7%
5 460
+6%
3 742
-31%
5 433
+45%
5 615
+3%
5 074
-10%
3 303
-35%
4 057
+23%
3 173
-22%
Operating Income
Operating Expenses
(367)
(431)
(514)
(556)
(578)
(702)
(674)
(737)
(775)
(895)
(974)
(936)
(1 024)
(1 015)
(1 120)
(973)
(1 200)
(1 177)
Selling, General & Administrative
(367)
(431)
(514)
(556)
(578)
(702)
(674)
(737)
(775)
(895)
(974)
(936)
(1 024)
(1 015)
(1 120)
(973)
(1 200)
(1 177)
Operating Income
1 758
N/A
2 343
+33%
2 807
+20%
3 255
+16%
3 208
-1%
3 209
+0%
3 486
+9%
3 757
+8%
4 051
+8%
4 246
+5%
4 486
+6%
2 806
-37%
4 409
+57%
4 600
+4%
3 954
-14%
2 330
-41%
2 857
+23%
1 996
-30%
Pre-Tax Income
Interest Income Expense
3 331
2 211
5 421
7 191
8 502
14 187
15 318
23 359
23 815
16 615
7 672
(8 240)
(16 524)
(27 813)
(26 900)
(20 473)
(23 231)
(13 434)
Non-Reccuring Items
(319)
(263)
(243)
(259)
185
1 240
1 354
2 410
1 901
(585)
(135)
(5 681)
(6 176)
(6 776)
(7 605)
(2 914)
(2 942)
(1 262)
Total Other Income
(287)
(187)
(224)
(363)
(124)
(255)
(213)
(232)
(118)
(181)
(181)
291
312
394
393
(122)
835
945
Pre-Tax Income
4 483
N/A
4 104
-8%
7 761
+89%
9 824
+27%
11 771
+20%
18 381
+56%
19 945
+9%
29 294
+47%
29 649
+1%
20 095
-32%
11 842
-41%
(10 824)
N/A
(17 979)
-66%
(29 595)
-65%
(30 158)
-2%
(21 179)
+30%
(22 481)
-6%
(11 755)
+48%
Net Income
Tax Provision
(703)
182
(740)
(1 152)
(1 324)
(2 599)
(3 299)
(3 693)
(3 844)
(3 568)
(1 399)
464
1 331
2 605
2 775
2 353
2 498
2 562
Income from Continuing Operations
3 780
4 286
7 021
8 672
10 447
15 782
16 646
25 601
25 805
16 527
10 443
(10 360)
(16 648)
(26 990)
(27 383)
(18 826)
(19 983)
(9 193)
Income to Minority Interest
0
(8)
0
(74)
(35)
(859)
(1 010)
(1 018)
(1 021)
(136)
106
177
(1 489)
(2 068)
(2 065)
(464)
(356)
168
Net Income (Common)
3 780
N/A
4 278
+13%
7 013
+64%
8 598
+23%
10 447
+22%
12 198
+17%
12 911
+6%
24 583
+90%
24 784
+1%
16 390
-34%
10 551
-36%
(9 634)
N/A
(18 137)
-88%
(29 791)
-64%
(32 473)
-9%
(22 054)
+32%
(23 104)
-5%
(11 055)
+52%
EPS (Diluted)
2.74
N/A
3.11
+14%
5.09
+64%
5.96
+17%
6.7
+12%
8.62
+29%
8.74
+1%
15.53
+78%
15.66
+1%
11.27
-28%
6.4
-43%
-5.84
N/A
-11
-88%
-18.07
-64%
-19.69
-9%
-13.38
+32%
-14.01
-5%
-6.71
+52%

See Also

Discover More