V

ViacomCBS Inc
LSE:0A65

Watchlist Manager
ViacomCBS Inc
LSE:0A65
Watchlist
Price: 39.455 USD Market Closed
Market Cap: 24.3B USD
Have any thoughts about
ViacomCBS Inc?
Write Note

Intrinsic Value

The intrinsic value of one 0A65 stock under the Base Case scenario is 34.278 USD. Compared to the current market price of 39.455 USD, ViacomCBS Inc is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0A65 Intrinsic Value
34.278 USD
Overvaluation 13%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
ViacomCBS Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 0A65 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 0A65?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
ViacomCBS Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ViacomCBS Inc

Provide an overview of the primary business activities
of ViacomCBS Inc.

What unique competitive advantages
does ViacomCBS Inc hold over its rivals?

What risks and challenges
does ViacomCBS Inc face in the near future?

Summarize the latest earnings call
of ViacomCBS Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ViacomCBS Inc.

Provide P/S
for ViacomCBS Inc.

Provide P/E
for ViacomCBS Inc.

Provide P/OCF
for ViacomCBS Inc.

Provide P/FCFE
for ViacomCBS Inc.

Provide P/B
for ViacomCBS Inc.

Provide EV/S
for ViacomCBS Inc.

Provide EV/GP
for ViacomCBS Inc.

Provide EV/EBITDA
for ViacomCBS Inc.

Provide EV/EBIT
for ViacomCBS Inc.

Provide EV/OCF
for ViacomCBS Inc.

Provide EV/FCFF
for ViacomCBS Inc.

Provide EV/IC
for ViacomCBS Inc.

Show me price targets
for ViacomCBS Inc made by professional analysts.

What are the Revenue projections
for ViacomCBS Inc?

How accurate were the past Revenue estimates
for ViacomCBS Inc?

What are the Net Income projections
for ViacomCBS Inc?

How accurate were the past Net Income estimates
for ViacomCBS Inc?

What are the EPS projections
for ViacomCBS Inc?

How accurate were the past EPS estimates
for ViacomCBS Inc?

What are the EBIT projections
for ViacomCBS Inc?

How accurate were the past EBIT estimates
for ViacomCBS Inc?

Compare the revenue forecasts
for ViacomCBS Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ViacomCBS Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ViacomCBS Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ViacomCBS Inc compared to its peers.

Compare the P/E ratios
of ViacomCBS Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ViacomCBS Inc with its peers.

Analyze the financial leverage
of ViacomCBS Inc compared to its main competitors.

Show all profitability ratios
for ViacomCBS Inc.

Provide ROE
for ViacomCBS Inc.

Provide ROA
for ViacomCBS Inc.

Provide ROIC
for ViacomCBS Inc.

Provide ROCE
for ViacomCBS Inc.

Provide Gross Margin
for ViacomCBS Inc.

Provide Operating Margin
for ViacomCBS Inc.

Provide Net Margin
for ViacomCBS Inc.

Provide FCF Margin
for ViacomCBS Inc.

Show all solvency ratios
for ViacomCBS Inc.

Provide D/E Ratio
for ViacomCBS Inc.

Provide D/A Ratio
for ViacomCBS Inc.

Provide Interest Coverage Ratio
for ViacomCBS Inc.

Provide Altman Z-Score Ratio
for ViacomCBS Inc.

Provide Quick Ratio
for ViacomCBS Inc.

Provide Current Ratio
for ViacomCBS Inc.

Provide Cash Ratio
for ViacomCBS Inc.

What is the historical Revenue growth
over the last 5 years for ViacomCBS Inc?

What is the historical Net Income growth
over the last 5 years for ViacomCBS Inc?

What is the current Free Cash Flow
of ViacomCBS Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ViacomCBS Inc.

Business Breakdown

ViacomCBS Inc., now rebranded as Paramount Global, is a dynamic media and entertainment powerhouse born from the merger of two iconic companies: Viacom and CBS. This strategic consolidation has created a formidable entity that operates a diverse portfolio of businesses, including television networks, film studios, and streaming services. With flagship assets such as CBS, MTV, Nickelodeon, Showtime, and Paramount Pictures, the company caters to a wide range of audiences, appealing to both younger viewers and older demographics. Amid the shifting landscape of media consumption, Paramount Global has placed a strong emphasis on expanding its streaming offerings, particularly through its Paramoun...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ViacomCBS Inc

Current Assets 11.9B
Cash & Short-Term Investments 2.4B
Receivables 6.3B
Other Current Assets 3.2B
Non-Current Assets 34.3B
PP&E 2.6B
Intangibles 13B
Other Non-Current Assets 18.8B
Current Liabilities 9.4B
Accounts Payable 826m
Accrued Liabilities 3.7B
Other Current Liabilities 4.9B
Non-Current Liabilities 20.3B
Long-Term Debt 14.5B
Other Non-Current Liabilities 5.8B
Efficiency

Earnings Waterfall
ViacomCBS Inc

Revenue
28.9B USD
Cost of Revenue
-19.1B USD
Gross Profit
9.8B USD
Operating Expenses
-7.2B USD
Operating Income
2.6B USD
Other Expenses
-8.1B USD
Net Income
-5.5B USD

Free Cash Flow Analysis
ViacomCBS Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, Paramount delivered impressive financial results with adjusted OIBDA at $858 million, a 20% increase year-over-year, driven by a robust D2C segment that saw significant subscriber growth. Paramount+ added 3.5 million subscribers, bringing the total to 72 million, with revenue growth of 27%. The D2C segment achieved profitability for the second consecutive quarter. Looking ahead to Q4, Paramount anticipates continued growth, particularly in digital advertising, and expects domestic profitability in the D2C segment by 2025. The company is also realizing $500 million in annual cost savings while continuing to invest in high-quality content.

What is Earnings Call?
Fundamental Scores

0A65 Profitability Score
Profitability Due Diligence

ViacomCBS Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
42/100
Profitability
Score

ViacomCBS Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

0A65 Solvency Score
Solvency Due Diligence

ViacomCBS Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

ViacomCBS Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0A65 Price Targets Summary
ViacomCBS Inc

Wall Street analysts forecast 0A65 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0A65 is 46.828 USD with a low forecast of 38.577 USD and a high forecast of 76.198 USD.

Lowest
Price Target
38.577 USD
2% Downside
Average
Price Target
46.828 USD
19% Upside
Highest
Price Target
76.198 USD
93% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 0A65?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 0A65 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

ViacomCBS Inc

Country

United States of America

Industry

Media

Market Cap

26.3B USD

Dividend Yield

0.63%

Description

ViacomCBS, Inc. operates as a mass media company, which creates and distributes content across a variety of platforms to audiences around the world. The company is headquartered in New York City, New York and currently employs 22,109 full-time employees. The firm's business segments include TV Entertainment, Cable Networks, and Filmed Entertainment. The TV Entertainment segment operates the CBS Television Network, its domestic broadcast network; CBS Studios and CBS Media Ventures, its television production and syndication operations; its CBS branded streaming services, including CBS All Access/Paramount+; CBS Sports Network, and its cable network focused on college athletics and other sports. The Cable Networks segment operates a portfolio of streaming services, including Pluto TV, a free advertising-supported streaming television (FAST) service and Showtime Networks’ subscription streaming service (SHOWTIME OTT). The Filmed Entertainment segment operates Paramount Pictures, Paramount Players, Paramount Animation and Paramount Television Studios, and also includes Miramax, a consolidated joint venture.

Contact

NEW YORK
New York City
1515 Broadway
+12122586000
www.viacomcbs.com

IPO

1990-06-18

Employees

22 109

Officers

Executive VP & CFO
Mr. Naveen K. Chopra
Executive VP & Chief People Officer
Ms. Nancy Ramsey Phillips
Executive Vice President of Global Public Policy & Government Relations
Ms. Doretha F. Lea
Executive VP, Controller & Chief Accounting Officer
Ms. Katherine M. Gill-Charest
Executive VP & CTO
Mr. Philip R. Wiser
Executive VP & Chief Administrative Officer
Mr. Stephen D. Mirante
Show More
Executive Vice President of Investor Relations
Mr. Jaime Sue Morris C.F.A., CPA
Acting General Counsel, Executive VP & Assistant Secretary
Caryn K. Groce
Executive VP and Chief Communications & Corporate Marketing Officer
Ms. Julia Phelps
Executive VP, Chief Corporate Development & Strategy Officer
Mr. Alex Berkett
Show Less

See Also

Discover More
What is the Intrinsic Value of one 0A65 stock?

The intrinsic value of one 0A65 stock under the Base Case scenario is 34.278 USD.

Is 0A65 stock undervalued or overvalued?

Compared to the current market price of 39.455 USD, ViacomCBS Inc is Overvalued by 13%.

Back to Top