D

Doosan Robotics Inc
KRX:454910

Watchlist Manager
Doosan Robotics Inc
KRX:454910
Watchlist
Price: 50 800 KRW 0.2% Market Closed
Market Cap: 3.3T KRW
Have any thoughts about
Doosan Robotics Inc?
Write Note

Intrinsic Value

The intrinsic value of one Doosan Robotics Inc stock under the Base Case scenario is 27 929.21 KRW. Compared to the current market price of 50 800 KRW, Doosan Robotics Inc is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27 929.21 KRW
Overvaluation 45%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Doosan Robotics Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Doosan Robotics Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Doosan Robotics Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

50 800 KRW
+0.2%
+0.2%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Doosan Robotics Inc
KR
Machinery
Market Cap
3.3T KRW
IPO
Oct 5, 2023
Employees
-
Korea
Market Cap
3.3T KRW
Industry
Machinery
IPO
Oct 5, 2023
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Doosan Robotics Inc

Provide an overview of the primary business activities
of Doosan Robotics Inc.

What unique competitive advantages
does Doosan Robotics Inc hold over its rivals?

What risks and challenges
does Doosan Robotics Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Doosan Robotics Inc.

Provide P/S
for Doosan Robotics Inc.

Provide P/E
for Doosan Robotics Inc.

Provide P/OCF
for Doosan Robotics Inc.

Provide P/FCFE
for Doosan Robotics Inc.

Provide P/B
for Doosan Robotics Inc.

Provide EV/S
for Doosan Robotics Inc.

Provide EV/GP
for Doosan Robotics Inc.

Provide EV/EBITDA
for Doosan Robotics Inc.

Provide EV/EBIT
for Doosan Robotics Inc.

Provide EV/OCF
for Doosan Robotics Inc.

Provide EV/FCFF
for Doosan Robotics Inc.

Provide EV/IC
for Doosan Robotics Inc.

Show me price targets
for Doosan Robotics Inc made by professional analysts.

What are the Revenue projections
for Doosan Robotics Inc?

How accurate were the past Revenue estimates
for Doosan Robotics Inc?

What are the Net Income projections
for Doosan Robotics Inc?

How accurate were the past Net Income estimates
for Doosan Robotics Inc?

What are the EPS projections
for Doosan Robotics Inc?

How accurate were the past EPS estimates
for Doosan Robotics Inc?

What are the EBIT projections
for Doosan Robotics Inc?

How accurate were the past EBIT estimates
for Doosan Robotics Inc?

Compare the revenue forecasts
for Doosan Robotics Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Doosan Robotics Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Doosan Robotics Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Doosan Robotics Inc compared to its peers.

Compare the P/E ratios
of Doosan Robotics Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Doosan Robotics Inc with its peers.

Analyze the financial leverage
of Doosan Robotics Inc compared to its main competitors.

Show all profitability ratios
for Doosan Robotics Inc.

Provide ROE
for Doosan Robotics Inc.

Provide ROA
for Doosan Robotics Inc.

Provide ROIC
for Doosan Robotics Inc.

Provide ROCE
for Doosan Robotics Inc.

Provide Gross Margin
for Doosan Robotics Inc.

Provide Operating Margin
for Doosan Robotics Inc.

Provide Net Margin
for Doosan Robotics Inc.

Provide FCF Margin
for Doosan Robotics Inc.

Show all solvency ratios
for Doosan Robotics Inc.

Provide D/E Ratio
for Doosan Robotics Inc.

Provide D/A Ratio
for Doosan Robotics Inc.

Provide Interest Coverage Ratio
for Doosan Robotics Inc.

Provide Altman Z-Score Ratio
for Doosan Robotics Inc.

Provide Quick Ratio
for Doosan Robotics Inc.

Provide Current Ratio
for Doosan Robotics Inc.

Provide Cash Ratio
for Doosan Robotics Inc.

What is the historical Revenue growth
over the last 5 years for Doosan Robotics Inc?

What is the historical Net Income growth
over the last 5 years for Doosan Robotics Inc?

What is the current Free Cash Flow
of Doosan Robotics Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Doosan Robotics Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Doosan Robotics Inc

Balance Sheet Decomposition
Doosan Robotics Inc

Current Assets 359.7B
Cash & Short-Term Investments 284.6B
Receivables 33.2B
Other Current Assets 41.9B
Non-Current Assets 85.6B
Long-Term Investments 36.8B
PP&E 13B
Intangibles 15.7B
Other Non-Current Assets 20.1B
Current Liabilities 15.8B
Accounts Payable 8B
Accrued Liabilities 3.1B
Other Current Liabilities 4.6B
Non-Current Liabilities 3.4B
Long-Term Debt 1.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Doosan Robotics Inc

Revenue
52.2B KRW
Cost of Revenue
-36.5B KRW
Gross Profit
15.7B KRW
Operating Expenses
-43.2B KRW
Operating Income
-27.4B KRW
Other Expenses
13.9B KRW
Net Income
-13.5B KRW

Free Cash Flow Analysis
Doosan Robotics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Doosan Robotics Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative ROE
31/100
Profitability
Score

Doosan Robotics Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Doosan Robotics Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Doosan Robotics Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Doosan Robotics Inc

Wall Street analysts forecast Doosan Robotics Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Doosan Robotics Inc is 90 100 KRW with a low forecast of 60 600 KRW and a high forecast of 131 250 KRW.

Lowest
Price Target
60 600 KRW
19% Upside
Average
Price Target
90 100 KRW
77% Upside
Highest
Price Target
131 250 KRW
158% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Doosan Robotics Inc?

Click here to dive deeper.

Dividends

Doosan Robotics Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Doosan Robotics Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Doosan Robotics Inc stock?

The intrinsic value of one Doosan Robotics Inc stock under the Base Case scenario is 27 929.21 KRW.

Is Doosan Robotics Inc stock undervalued or overvalued?

Compared to the current market price of 50 800 KRW, Doosan Robotics Inc is Overvalued by 45%.

Back to Top