E

EcoPro Materials Co Ltd
KRX:450080

Watchlist Manager
EcoPro Materials Co Ltd
KRX:450080
Watchlist
Price: 69 800 KRW -0.99%
Market Cap: 4.8T KRW
Have any thoughts about
EcoPro Materials Co Ltd?
Write Note

Relative Value

The Relative Value of one EcoPro Materials Co Ltd stock under the Base Case scenario is 8 652.7 KRW. Compared to the current market price of 69 800 KRW, EcoPro Materials Co Ltd is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 652.7 KRW
Overvaluation 88%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
9
Median 3Y
11.7
Median 5Y
11.7
Industry
1.8
vs History
vs Industry
0
Median 3Y
-237.2
Median 5Y
-237.2
Industry
23.2
vs History
71
vs Industry
9
Median 3Y
57.7
Median 5Y
57.7
Industry
14.6
vs History
vs Industry
Median 3Y
-231.7
Median 5Y
-231.7
Industry
20
vs History
71
vs Industry
5
Median 3Y
10.4
Median 5Y
10.4
Industry
2
vs History
14
vs Industry
8
Median 3Y
11.9
Median 5Y
11.9
Industry
1.8
vs History
vs Industry
0
Median 3Y
333.1
Median 5Y
333.1
Industry
7.4
vs History
vs Industry
1
Median 3Y
283.2
Median 5Y
283.2
Industry
14.8
vs History
vs Industry
0
Median 3Y
-145.1
Median 5Y
-145.1
Industry
18.3
vs History
64
vs Industry
9
Median 3Y
59
Median 5Y
59
Industry
14.4
vs History
vs Industry
Median 3Y
-503.3
Median 5Y
-503.3
Industry
17.9
vs History
85
vs Industry
5
Median 3Y
7.5
Median 5Y
7.5
Industry
1.6

Multiples Across Competitors

Competitors Multiples
EcoPro Materials Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
EcoPro Materials Co Ltd
KRX:450080
4.9T KRW 12.2 -149.2 -231.3 -92.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25 21.5 21.5
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.7T KRW 3.1 -230.7 23.6 82.2
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
KR
E
EcoPro Materials Co Ltd
KRX:450080
Average P/E: 37.7
Negative Multiple: -149.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.7
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
EcoPro Materials Co Ltd
KRX:450080
Average EV/EBITDA: 22.9
Negative Multiple: -231.3
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
EcoPro Materials Co Ltd
KRX:450080
Average EV/EBIT: 33.3
Negative Multiple: -92.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
76%
0.3
FR
Schneider Electric SE
PAR:SU
23
39%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
30.7
61%
0.5
CH
Abb Ltd
SIX:ABBN
20.6
40%
0.5
US
Emerson Electric Co
NYSE:EMR
30.2
N/A N/A
KR
LG Energy Solution Ltd
KRX:373220
82.2
156%
0.5
US
Vertiv Holdings Co
NYSE:VRT
38.7
153%
0.3
US
AMETEK Inc
NYSE:AME
25
24%
1
BR
WEG SA
BOVESPA:WEGE3
31.6
62%
0.5
US
Rockwell Automation Inc
NYSE:ROK
29.1
50%
0.6

See Also

Discover More
Back to Top