S

Shinhan Seobu T&D REIT Co Ltd
KRX:404990

Watchlist Manager
Shinhan Seobu T&D REIT Co Ltd
KRX:404990
Watchlist
Price: 3 520 KRW 3.07% Market Closed
Market Cap: 197B KRW
Have any thoughts about
Shinhan Seobu T&D REIT Co Ltd?
Write Note

Relative Value

The Relative Value of one Shinhan Seobu T&D REIT Co Ltd stock under the Base Case scenario is 5 853.65 KRW. Compared to the current market price of 3 520 KRW, Shinhan Seobu T&D REIT Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 853.65 KRW
Undervaluation 40%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
26
Median 3Y
5.9
Median 5Y
5.9
Industry
3.6
vs History
2
vs Industry
17
Median 3Y
23.4
Median 5Y
23.4
Industry
16.7
vs History
35
vs Industry
26
Median 3Y
11.8
Median 5Y
11.8
Industry
10.9
vs History
75
vs Industry
46
Median 3Y
3.6
Median 5Y
3.6
Industry
13.3
vs History
51
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
43
vs Industry
16
Median 3Y
11.6
Median 5Y
11.6
Industry
6.6
vs History
35
vs Industry
21
Median 3Y
4.1
Median 5Y
4.1
Industry
11.9
vs History
43
vs Industry
34
Median 3Y
13.3
Median 5Y
13.3
Industry
15.8
vs History
43
vs Industry
40
Median 3Y
13.3
Median 5Y
13.3
Industry
19
vs History
35
vs Industry
19
Median 3Y
20.3
Median 5Y
20.3
Industry
18.5
vs History
35
vs Industry
22
Median 3Y
20.3
Median 5Y
20.3
Industry
20.1
vs History
56
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Shinhan Seobu T&D REIT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Shinhan Seobu T&D REIT Co Ltd
KRX:404990
197B KRW 5.6 216 13.8 13.8
ZA
Growthpoint Properties Ltd
JSE:GRT
44.1B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.9B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12B USD 7.5 21.4 14.8 24.9
ZA
Attacq Ltd
JSE:ATT
9.7B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 27.2 38.6 54.6 69
AU
Stockland Corporation Ltd
ASX:SGP
11.9B AUD 4 38.9 21.7 21.7
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
FR
Gecina SA
PAR:GFC
6.6B EUR 7.8 -7.3 16.6 17.3
ZA
Fairvest Ltd
JSE:FTA
6.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth P/E to Growth
KR
S
Shinhan Seobu T&D REIT Co Ltd
KRX:404990
Average P/E: 67.2
216
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-96%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
N/A
US
WP Carey Inc
NYSE:WPC
21.4
-19%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
128%
0.3
AU
Stockland Corporation Ltd
ASX:SGP
38.9
221%
0.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-37%
N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
0.7
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.3 N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Shinhan Seobu T&D REIT Co Ltd
KRX:404990
Average EV/EBITDA: 22.7
13.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-5%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-6%
N/A
US
WP Carey Inc
NYSE:WPC
14.8
11%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
54.6
122%
0.4
AU
Stockland Corporation Ltd
ASX:SGP
21.7
67%
0.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
17%
N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
52%
0.3
FR
Gecina SA
PAR:GFC
16.6
14%
1.2
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Shinhan Seobu T&D REIT Co Ltd
KRX:404990
Average EV/EBIT: 28.3
13.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-7%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
19%
N/A
US
WP Carey Inc
NYSE:WPC
24.9
14%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available
12%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
69
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
21.7
60%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
54%
0.4
FR
Gecina SA
PAR:GFC
17.3
24%
0.7
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A

See Also

Discover More
Back to Top