S

SoCar Inc
KRX:403550

Watchlist Manager
SoCar Inc
KRX:403550
Watchlist
Price: 18 210 KRW -0.6%
Market Cap: 597.4B KRW
Have any thoughts about
SoCar Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
SoCar Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
9 831
14 359
(18 138)
(14 831)
(20 106)
(29 581)
(42 334)
(48 341)
(54 655)
Depreciation & Amortization
65 621
74 482
79 562
82 417
105 953
93 036
85 917
90 227
92 345
Other Non-Cash Items
(22 323)
(5 204)
34 161
34 101
42 743
35 458
45 303
45 365
44 448
Cash Taxes Paid
471
1 035
1 165
1 810
1 739
1 158
1 268
608
124
Cash Interest Paid
9 005
13 116
13 862
15 026
18 501
16 591
17 961
20 076
22 249
Change in Working Capital
(73 903)
(154 321)
(158 306)
(117 992)
(248 691)
(158 435)
(198 487)
(210 994)
(126 438)
Cash from Operating Activities
(20 773)
N/A
(70 684)
-240%
(62 721)
+11%
(16 305)
+74%
(120 102)
-637%
(59 521)
+50%
(109 601)
-84%
(123 744)
-13%
(44 300)
+64%
Investing Cash Flow
Capital Expenditures
(9 448)
(6 372)
(11 096)
(21 652)
(12 215)
(12 654)
(4 289)
7 202
(4 343)
Other Items
(489)
(18 700)
(8 626)
(9 940)
(10 484)
(9 897)
(5 424)
(5 648)
(5 181)
Cash from Investing Activities
(9 937)
N/A
(25 071)
-152%
(19 722)
+21%
(31 591)
-60%
(22 700)
+28%
(22 551)
+1%
(9 713)
+57%
1 554
N/A
(9 524)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
114 634
101 920
102 499
102 918
2 305
(10 463)
(10 993)
(11 361)
Net Issuance of Debt
52 685
88 381
53 510
(30 841)
60 711
15 337
106 939
104 492
611
Other
(36)
(272)
(1 538)
(1 530)
(1 476)
0
60
230
364
Cash from Financing Activities
67 430
N/A
202 743
+201%
153 892
-24%
70 128
-54%
162 154
+131%
16 340
-90%
96 535
+491%
93 668
-3%
(10 448)
N/A
Change in Cash
Net Change in Cash
36 720
N/A
106 988
+191%
71 450
-33%
22 232
-69%
19 352
-13%
(65 732)
N/A
(22 779)
+65%
(28 522)
-25%
(64 272)
-125%
Free Cash Flow
Free Cash Flow
(30 221)
N/A
(77 056)
-155%
(73 817)
+4%
(37 956)
+49%
(132 317)
-249%
(72 175)
+45%
(113 890)
-58%
(116 541)
-2%
(48 643)
+58%

See Also

Discover More