N

NH All One REIT Co Ltd
KRX:400760

Watchlist Manager
NH All One REIT Co Ltd
KRX:400760
Watchlist
Price: 3 225 KRW -0.62% Market Closed
Market Cap: 136.1B KRW
Have any thoughts about
NH All One REIT Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NH All One REIT Co Ltd stock under the Base Case scenario is 16 359.59 KRW. Compared to the current market price of 3 225 KRW, NH All One REIT Co Ltd is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16 359.59 KRW
Undervaluation 80%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NH All One REIT Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NH All One REIT Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NH All One REIT Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about NH All One REIT Co Ltd

Provide an overview of the primary business activities
of NH All One REIT Co Ltd.

What unique competitive advantages
does NH All One REIT Co Ltd hold over its rivals?

What risks and challenges
does NH All One REIT Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NH All One REIT Co Ltd.

Provide P/S
for NH All One REIT Co Ltd.

Provide P/E
for NH All One REIT Co Ltd.

Provide P/OCF
for NH All One REIT Co Ltd.

Provide P/FCFE
for NH All One REIT Co Ltd.

Provide P/B
for NH All One REIT Co Ltd.

Provide EV/S
for NH All One REIT Co Ltd.

Provide EV/GP
for NH All One REIT Co Ltd.

Provide EV/EBITDA
for NH All One REIT Co Ltd.

Provide EV/EBIT
for NH All One REIT Co Ltd.

Provide EV/OCF
for NH All One REIT Co Ltd.

Provide EV/FCFF
for NH All One REIT Co Ltd.

Provide EV/IC
for NH All One REIT Co Ltd.

What are the Revenue projections
for NH All One REIT Co Ltd?

How accurate were the past Revenue estimates
for NH All One REIT Co Ltd?

What are the Net Income projections
for NH All One REIT Co Ltd?

How accurate were the past Net Income estimates
for NH All One REIT Co Ltd?

What are the EPS projections
for NH All One REIT Co Ltd?

How accurate were the past EPS estimates
for NH All One REIT Co Ltd?

What are the EBIT projections
for NH All One REIT Co Ltd?

How accurate were the past EBIT estimates
for NH All One REIT Co Ltd?

Compare the revenue forecasts
for NH All One REIT Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NH All One REIT Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NH All One REIT Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NH All One REIT Co Ltd compared to its peers.

Compare the P/E ratios
of NH All One REIT Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NH All One REIT Co Ltd with its peers.

Analyze the financial leverage
of NH All One REIT Co Ltd compared to its main competitors.

Show all profitability ratios
for NH All One REIT Co Ltd.

Provide ROE
for NH All One REIT Co Ltd.

Provide ROA
for NH All One REIT Co Ltd.

Provide ROIC
for NH All One REIT Co Ltd.

Provide ROCE
for NH All One REIT Co Ltd.

Provide Gross Margin
for NH All One REIT Co Ltd.

Provide Operating Margin
for NH All One REIT Co Ltd.

Provide Net Margin
for NH All One REIT Co Ltd.

Provide FCF Margin
for NH All One REIT Co Ltd.

Show all solvency ratios
for NH All One REIT Co Ltd.

Provide D/E Ratio
for NH All One REIT Co Ltd.

Provide D/A Ratio
for NH All One REIT Co Ltd.

Provide Interest Coverage Ratio
for NH All One REIT Co Ltd.

Provide Altman Z-Score Ratio
for NH All One REIT Co Ltd.

Provide Quick Ratio
for NH All One REIT Co Ltd.

Provide Current Ratio
for NH All One REIT Co Ltd.

Provide Cash Ratio
for NH All One REIT Co Ltd.

What is the historical Revenue growth
over the last 5 years for NH All One REIT Co Ltd?

What is the historical Net Income growth
over the last 5 years for NH All One REIT Co Ltd?

What is the current Free Cash Flow
of NH All One REIT Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NH All One REIT Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NH All One REIT Co Ltd

Current Assets 21.9B
Cash & Short-Term Investments 16.5B
Receivables 4.5B
Other Current Assets 991.7m
Non-Current Assets 668.1B
Long-Term Investments 607.7B
Intangibles 1.5B
Other Non-Current Assets 58.9B
Current Liabilities 307.7B
Accrued Liabilities 4.1B
Short-Term Debt 18B
Other Current Liabilities 285.6B
Non-Current Liabilities 200.2B
Long-Term Debt 162.4B
Other Non-Current Liabilities 37.8B
Efficiency

Earnings Waterfall
NH All One REIT Co Ltd

Revenue
84.7B KRW
Cost of Revenue
-50.2B KRW
Gross Profit
34.5B KRW
Operating Expenses
27.8B KRW
Operating Income
62.4B KRW
Other Expenses
-55.1B KRW
Net Income
7.2B KRW

Free Cash Flow Analysis
NH All One REIT Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

NH All One REIT Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Exceptional 1-Year Revenue Growth
Positive Gross Profit
60/100
Profitability
Score

NH All One REIT Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NH All One REIT Co Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
20/100
Solvency
Score

NH All One REIT Co Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NH All One REIT Co Ltd

There are no price targets for NH All One REIT Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NH All One REIT Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NH All One REIT Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NH All One REIT Co Ltd

Country

Korea

Industry

Real Estate

Market Cap

136.1B KRW

Dividend Yield

8.99%

Description

NH All-One REIT Co., Ltd. is engaged in development & supply of Real Estate. The company is headquartered in Seoul, Seoul. The company went IPO on 2021-11-18. The firm is a consignment management real estate investment company that entrusts investment and management of assets to an asset management entity. The firm mainly focuses on retail and office complex real estates.

Contact

SEOUL
Seoul
5F, Nonghyup Foundation Bldg., 2, Gukjegeumyung-ro 8-gil, Yeongdeungpo-gu
+82262642892
www.nhreits.com

IPO

2021-11-18

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one NH All One REIT Co Ltd stock?

The intrinsic value of one NH All One REIT Co Ltd stock under the Base Case scenario is 16 359.59 KRW.

Is NH All One REIT Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 225 KRW, NH All One REIT Co Ltd is Undervalued by 80%.

Back to Top