B

BioNote Inc
KRX:377740

Watchlist Manager
BioNote Inc
KRX:377740
Watchlist
Price: 4 600 KRW -2.13% Market Closed
Market Cap: 469.1B KRW
Have any thoughts about
BioNote Inc?
Write Note

Relative Value

The Relative Value of one BioNote Inc stock under the Base Case scenario is 7 178.6 KRW. Compared to the current market price of 4 600 KRW, BioNote Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 178.6 KRW
Undervaluation 36%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
66
Median 3Y
4.5
Median 5Y
4.5
Industry
7.7
Forward
4.1
vs History
7
vs Industry
7
Median 3Y
2.9
Median 5Y
2.9
Industry
22.7
Forward
26.1
vs History
19
vs Industry
9
Median 3Y
12.8
Median 5Y
12.8
Industry
21.6
vs History
19
vs Industry
7
Median 3Y
4.3
Median 5Y
4.3
Industry
25.2
vs History
48
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
2.5
vs History
19
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
7.7
Forward
0.4
vs History
vs Industry
77
Median 3Y
-0.5
Median 5Y
-0.5
Industry
9
vs History
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
4.2
Forward
3.6
vs History
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
4.1
Forward
12.4
vs History
12
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
5.7
vs History
7
vs Industry
26
Median 3Y
-0.1
Median 5Y
-0.1
Industry
3.6
vs History
31
vs Industry
73
Median 3Y
0
Median 5Y
0
Industry
4.6

Multiples Across Competitors

Competitors Multiples
BioNote Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BioNote Inc
KRX:377740
469.5B KRW 5 24.5 -1.1 -0.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 083 264.3 -181 004.1 -219 796.6 -217 288.5
US
Abbvie Inc
NYSE:ABBV
312.7B USD 5.6 61.5 15.3 23.6
US
Amgen Inc
NASDAQ:AMGN
158.3B USD 4.9 37.4 17.5 33.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.9B USD 10.9 -241.6 24 25.2
US
Gilead Sciences Inc
NASDAQ:GILD
112.4B USD 4 891.9 9.9 9.9
US
Epizyme Inc
F:EPE
94.1B EUR 1 849.9 -472 -514.1 -500.3
AU
CSL Ltd
ASX:CSL
133.6B AUD 5.9 32.9 20.3 25.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.6B USD 5.9 17.8 16.2 18
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.6 -58.7 -53
NL
argenx SE
XBRU:ARGX
34.5B EUR 18.5 -129.9 -104.5 -76.2
P/E Multiple
Earnings Growth
KR
B
BioNote Inc
KRX:377740
Average P/E: 177.7
24.5
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -181 004.1 N/A
US
Abbvie Inc
NYSE:ABBV
61.5
412%
US
Amgen Inc
NASDAQ:AMGN
37.4
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -241.6
42%
US
Gilead Sciences Inc
NASDAQ:GILD
891.9
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -472 N/A
AU
CSL Ltd
ASX:CSL
32.9
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.6 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -129.9 N/A
EV/EBITDA Multiple
EBITDA Growth
KR
B
BioNote Inc
KRX:377740
Average EV/EBITDA: 17.2
Negative Multiple: -1.1
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -219 796.6 N/A
US
Abbvie Inc
NYSE:ABBV
15.3
29%
US
Amgen Inc
NASDAQ:AMGN
17.5
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
43%
US
Gilead Sciences Inc
NASDAQ:GILD
9.9
16%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -514.1 N/A
AU
CSL Ltd
ASX:CSL
20.3
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
35%
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.7 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -104.5 N/A
EV/EBIT Multiple
EBIT Growth
KR
B
BioNote Inc
KRX:377740
Average EV/EBIT: 22.5
Negative Multiple: -0.9
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 288.5 N/A
US
Abbvie Inc
NYSE:ABBV
23.6
88%
US
Amgen Inc
NASDAQ:AMGN
33.1
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.2
44%
US
Gilead Sciences Inc
NASDAQ:GILD
9.9
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -500.3 N/A
AU
CSL Ltd
ASX:CSL
25.3
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -53 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -76.2 N/A

See Also

Discover More
Back to Top