DL E&C Co Ltd Intrinsic Valuation and Fundamental Analysis - DL E&C Co Ltd - Alpha Spread

DL E&C Co Ltd
KRX:375500

Watchlist Manager
DL E&C Co Ltd Logo
DL E&C Co Ltd
KRX:375500
Watchlist
Price: 29 750 KRW -4.34% Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
DL E&C Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DL E&C Co Ltd stock under the Base Case scenario is 102 642.42 KRW. Compared to the current market price of 29 750 KRW, DL E&C Co Ltd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
102 642.42 KRW
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DL E&C Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DL E&C Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about DL E&C Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about DL E&C Co Ltd

Provide an overview of the primary business activities
of DL E&C Co Ltd.

What unique competitive advantages
does DL E&C Co Ltd hold over its rivals?

What risks and challenges
does DL E&C Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DL E&C Co Ltd.

Provide P/S
for DL E&C Co Ltd.

Provide P/E
for DL E&C Co Ltd.

Provide P/OCF
for DL E&C Co Ltd.

Provide P/FCFE
for DL E&C Co Ltd.

Provide P/B
for DL E&C Co Ltd.

Provide EV/S
for DL E&C Co Ltd.

Provide EV/GP
for DL E&C Co Ltd.

Provide EV/EBITDA
for DL E&C Co Ltd.

Provide EV/EBIT
for DL E&C Co Ltd.

Provide EV/OCF
for DL E&C Co Ltd.

Provide EV/FCFF
for DL E&C Co Ltd.

Provide EV/IC
for DL E&C Co Ltd.

Show me price targets
for DL E&C Co Ltd made by professional analysts.

What are the Revenue projections
for DL E&C Co Ltd?

How accurate were the past Revenue estimates
for DL E&C Co Ltd?

What are the Net Income projections
for DL E&C Co Ltd?

How accurate were the past Net Income estimates
for DL E&C Co Ltd?

What are the EPS projections
for DL E&C Co Ltd?

How accurate were the past EPS estimates
for DL E&C Co Ltd?

What are the EBIT projections
for DL E&C Co Ltd?

How accurate were the past EBIT estimates
for DL E&C Co Ltd?

Compare the revenue forecasts
for DL E&C Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DL E&C Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DL E&C Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DL E&C Co Ltd compared to its peers.

Compare the P/E ratios
of DL E&C Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DL E&C Co Ltd with its peers.

Analyze the financial leverage
of DL E&C Co Ltd compared to its main competitors.

Show all profitability ratios
for DL E&C Co Ltd.

Provide ROE
for DL E&C Co Ltd.

Provide ROA
for DL E&C Co Ltd.

Provide ROIC
for DL E&C Co Ltd.

Provide ROCE
for DL E&C Co Ltd.

Provide Gross Margin
for DL E&C Co Ltd.

Provide Operating Margin
for DL E&C Co Ltd.

Provide Net Margin
for DL E&C Co Ltd.

Provide FCF Margin
for DL E&C Co Ltd.

Show all solvency ratios
for DL E&C Co Ltd.

Provide D/E Ratio
for DL E&C Co Ltd.

Provide D/A Ratio
for DL E&C Co Ltd.

Provide Interest Coverage Ratio
for DL E&C Co Ltd.

Provide Altman Z-Score Ratio
for DL E&C Co Ltd.

Provide Quick Ratio
for DL E&C Co Ltd.

Provide Current Ratio
for DL E&C Co Ltd.

Provide Cash Ratio
for DL E&C Co Ltd.

What is the historical Revenue growth
over the last 5 years for DL E&C Co Ltd?

What is the historical Net Income growth
over the last 5 years for DL E&C Co Ltd?

What is the current Free Cash Flow
of DL E&C Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DL E&C Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DL E&C Co Ltd

Current Assets 6T
Cash & Short-Term Investments 2T
Receivables 2.6T
Other Current Assets 1.4T
Non-Current Assets 3.7T
Long-Term Investments 1.2T
PP&E 101.9B
Intangibles 30.4B
Other Non-Current Assets 2.3T
Current Liabilities 4.1T
Accounts Payable 1.2T
Accrued Liabilities 92.3B
Short-Term Debt 379.8B
Other Current Liabilities 2.4T
Non-Current Liabilities 847.8B
Long-Term Debt 714.3B
Other Non-Current Liabilities 133.5B
Efficiency

Earnings Waterfall
DL E&C Co Ltd

Revenue
8.1T KRW
Cost of Revenue
-7.4T KRW
Gross Profit
746.2B KRW
Operating Expenses
-484.1B KRW
Operating Income
262.1B KRW
Other Expenses
-127.4B KRW
Net Income
134.7B KRW

Free Cash Flow Analysis
DL E&C Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

DL E&C Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
48/100
Profitability
Score

DL E&C Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DL E&C Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

DL E&C Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DL E&C Co Ltd

Wall Street analysts forecast DL E&C Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DL E&C Co Ltd is 45 900 KRW with a low forecast of 35 350 KRW and a high forecast of 66 150 KRW.

Lowest
Price Target
35 350 KRW
19% Upside
Average
Price Target
45 900 KRW
54% Upside
Highest
Price Target
66 150 KRW
122% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DL E&C Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DL E&C Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DL E&C Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
DL E&C Co Ltd

1M 1M
-9%
6M 6M
-18%
1Y 1Y
-6%
3Y 3Y
-57%
5Y 5Y
-52%
10Y 10Y
-52%
Annual Price Range
29 750
52w Low
28 850
52w High
43 100
Price Metrics
Average Annual Return -24.56%
Standard Deviation of Annual Returns 32.24%
Max Drawdown -62%
Shares Statistics
Market Capitalization 1.1T KRW
Shares Outstanding 38 651 200
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

DL E&C Co Ltd Logo
DL E&C Co Ltd

Country

Korea

Industry

Construction

Market Cap

1.1T KRW

Dividend Yield

1.68%

Description

Dl E&C Co., Ltd engages in providing construction related services. The company is headquartered in Seoul, Seoul. The company went IPO on 2021-01-25. The firm mainly engages in the building construction, including construction of residential and non-residential buildings, among others; civil works such as roads, bridges, ports, railways and others; plant construction such as petrochemical plant, power plant and others.

Contact

SEOUL
Seoul
Donuimun, Center Point D Tower, 134, Tongil-ro, Jongno-gu
+82220117114
www.dlenc.co.kr

IPO

2021-01-25

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one DL E&C Co Ltd stock?

The intrinsic value of one DL E&C Co Ltd stock under the Base Case scenario is 102 642.42 KRW.

Is DL E&C Co Ltd stock undervalued or overvalued?

Compared to the current market price of 29 750 KRW, DL E&C Co Ltd is Undervalued by 71%.

Back to Top