DL E&C Co Ltd
KRX:375500

Watchlist Manager
DL E&C Co Ltd Logo
DL E&C Co Ltd
KRX:375500
Watchlist
Price: 32 950 KRW -0.45%
Market Cap: 1.4T KRW
Have any thoughts about
DL E&C Co Ltd?
Write Note

Relative Value

The Relative Value of one DL E&C Co Ltd stock under the Base Case scenario is 41 181.56 KRW. Compared to the current market price of 32 950 KRW, DL E&C Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
41 181.56 KRW
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.2
vs History
4
vs Industry
46
Median 3Y
4.5
Median 5Y
4
Industry
15.3
Forward
6.3
vs History
56
vs Industry
53
Median 3Y
4.2
Median 5Y
3.2
Industry
8.9
vs History
47
vs Industry
42
Median 3Y
3.7
Median 5Y
3
Industry
13.1
vs History
87
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
vs History
33
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
1
Forward
0
vs History
29
vs Industry
87
Median 3Y
0.4
Median 5Y
0.3
Industry
5.2
vs History
18
vs Industry
73
Median 3Y
0.7
Median 5Y
0.4
Industry
9.7
Forward
1.2
vs History
18
vs Industry
70
Median 3Y
0.9
Median 5Y
0.5
Industry
12.4
Forward
1.5
vs History
35
vs Industry
65
Median 3Y
0.5
Median 5Y
0.3
Industry
10.1
vs History
35
vs Industry
53
Median 3Y
0.6
Median 5Y
0.3
Industry
12.6
vs History
54
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
DL E&C Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DL E&C Co Ltd
KRX:375500
1.4T KRW 0.2 12.2 1.2 1.6
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48.1B USD 2.1 59.4 27.2 43.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
252.2B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2.1 49.2 16.6 26
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.5B CNY 0.1 5 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
DL E&C Co Ltd
KRX:375500
Average EV/EBITDA: 17.2
1.2
29%
0
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27.2
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3

See Also

Discover More
Back to Top