DL E&C Co Ltd
KRX:375500
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
29 050
43 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
DL E&C Co Ltd
Income Statement
Earnings Waterfall
DL E&C Co Ltd
|
Revenue
|
8.2T
KRW
|
|
Cost of Revenue
|
-7.4T
KRW
|
|
Gross Profit
|
779.5B
KRW
|
|
Operating Expenses
|
-514.5B
KRW
|
|
Operating Income
|
265B
KRW
|
|
Other Expenses
|
-149.6B
KRW
|
|
Net Income
|
115.4B
KRW
|
Income Statement
DL E&C Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
7 631 651
N/A
|
7 446 784
-2%
|
7 401 417
-1%
|
7 443 494
+1%
|
7 496 824
+1%
|
7 832 150
+4%
|
7 925 777
+1%
|
7 914 323
0%
|
7 991 064
+1%
|
8 031 532
+1%
|
8 131 175
+1%
|
8 212 622
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(6 245 280)
|
(6 147 828)
|
(6 186 697)
|
(6 367 098)
|
(6 565 498)
|
(6 941 051)
|
(7 083 395)
|
(7 089 440)
|
(7 208 953)
|
(7 261 385)
|
(7 384 944)
|
(7 433 109)
|
|
| Gross Profit |
1 386 371
N/A
|
1 298 956
-6%
|
1 214 720
-6%
|
1 076 396
-11%
|
931 325
-13%
|
891 100
-4%
|
842 382
-5%
|
824 883
-2%
|
782 111
-5%
|
770 147
-2%
|
746 231
-3%
|
779 514
+4%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(429 113)
|
(415 716)
|
(425 866)
|
(430 126)
|
(434 360)
|
(429 723)
|
(443 743)
|
(462 211)
|
(451 451)
|
(468 753)
|
(484 142)
|
(514 481)
|
|
| Selling, General & Administrative |
(429 113)
|
(415 716)
|
(425 866)
|
(430 126)
|
(434 360)
|
(429 723)
|
(443 743)
|
(462 211)
|
(384 139)
|
(391 346)
|
(391 342)
|
(404 235)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67 312)
|
(77 407)
|
(92 800)
|
(110 246)
|
|
| Operating Income |
957 258
N/A
|
883 240
-8%
|
788 855
-11%
|
646 270
-18%
|
496 965
-23%
|
461 377
-7%
|
398 639
-14%
|
362 672
-9%
|
330 659
-9%
|
301 394
-9%
|
262 089
-13%
|
265 033
+1%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
41 001
|
33 351
|
103 468
|
195 548
|
172 017
|
186 445
|
143 562
|
38 298
|
85 645
|
78 081
|
105 843
|
69 374
|
|
| Non-Reccuring Items |
33
|
(8 347)
|
(8 622)
|
(8 676)
|
(25 875)
|
(22 827)
|
(18 381)
|
(18 581)
|
(64 865)
|
(59 395)
|
(65 007)
|
(64 753)
|
|
| Gain/Loss on Disposition of Assets |
842
|
706
|
53
|
(130)
|
474
|
515
|
638
|
668
|
534
|
499
|
(166)
|
(258)
|
|
| Total Other Income |
(89 882)
|
(85 012)
|
(81 928)
|
(86 493)
|
(48 108)
|
(49 591)
|
(55 090)
|
(59 395)
|
(72 220)
|
(122 949)
|
(112 324)
|
(101 674)
|
|
| Pre-Tax Income |
909 251
N/A
|
823 938
-9%
|
801 826
-3%
|
746 519
-7%
|
595 473
-20%
|
575 919
-3%
|
469 369
-19%
|
323 662
-31%
|
279 753
-14%
|
197 630
-29%
|
190 435
-4%
|
167 721
-12%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(273 415)
|
(259 904)
|
(237 487)
|
(228 348)
|
(163 916)
|
(153 377)
|
(127 299)
|
(74 534)
|
(77 584)
|
(63 226)
|
(50 919)
|
(49 990)
|
|
| Income from Continuing Operations |
635 836
|
564 034
|
564 339
|
518 172
|
431 558
|
422 542
|
342 070
|
249 128
|
202 169
|
134 404
|
139 516
|
117 731
|
|
| Income to Minority Interest |
(58 792)
|
(45 489)
|
(41 553)
|
(35 503)
|
(18 392)
|
(20 554)
|
(20 307)
|
(18 025)
|
(14 308)
|
(10 470)
|
(4 861)
|
0
|
|
| Net Income (Common) |
577 044
N/A
|
518 544
-10%
|
522 786
+1%
|
482 669
-8%
|
413 166
-14%
|
401 989
-3%
|
321 763
-20%
|
231 103
-28%
|
187 862
-19%
|
123 934
-34%
|
134 655
+9%
|
115 437
-14%
|
|
| EPS (Diluted) |
13 451.7
N/A
|
12 089.07
-10%
|
13 532.91
+12%
|
11 375.13
-16%
|
9 700.54
-15%
|
9 530.63
-2%
|
7 653.82
-20%
|
5 546.32
-28%
|
4 506.35
-19%
|
2 995.78
-34%
|
3 149.03
+5%
|
2 870.28
-9%
|
|
You don't have any saved screeners yet
