DL E&C Co Ltd
KRX:375500
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
29 050
43 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
DL E&C Co Ltd
Cash Flow Statement
Cash Flow Statement
DL E&C Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
635 836
|
564 034
|
564 339
|
518 172
|
431 558
|
422 542
|
342 070
|
249 128
|
202 169
|
134 404
|
139 516
|
117 731
|
|
| Depreciation & Amortization |
79 616
|
82 307
|
83 892
|
84 902
|
86 181
|
86 200
|
87 343
|
88 412
|
87 741
|
88 537
|
87 690
|
86 511
|
|
| Other Non-Cash Items |
226 470
|
192 334
|
183 223
|
219 482
|
143 386
|
164 432
|
147 325
|
220 781
|
368 896
|
361 477
|
354 529
|
364 820
|
|
| Cash Taxes Paid |
69 968
|
129 751
|
165 090
|
203 016
|
209 216
|
169 155
|
125 504
|
79 961
|
67 207
|
65 148
|
84 708
|
53 683
|
|
| Cash Interest Paid |
29 634
|
31 837
|
33 171
|
35 287
|
34 967
|
39 233
|
42 573
|
45 325
|
56 785
|
55 624
|
54 264
|
63 198
|
|
| Change in Working Capital |
(361 493)
|
(907 097)
|
(628 435)
|
(268 047)
|
(509 160)
|
(348 352)
|
(410 215)
|
(762 192)
|
(427 477)
|
(172 223)
|
(426 921)
|
82 474
|
|
| Cash from Operating Activities |
580 429
N/A
|
(68 422)
N/A
|
203 019
N/A
|
554 509
+173%
|
151 965
-73%
|
324 823
+114%
|
166 523
-49%
|
(203 870)
N/A
|
231 329
N/A
|
412 195
+78%
|
154 814
-62%
|
651 536
+321%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(19 125)
|
(17 321)
|
(19 800)
|
(18 176)
|
(23 763)
|
(22 334)
|
(23 766)
|
(20 498)
|
(16 558)
|
(16 192)
|
(10 923)
|
(13 621)
|
|
| Other Items |
(318 826)
|
(248 369)
|
(283 501)
|
(360 269)
|
(361 972)
|
(592 981)
|
(402 311)
|
(57 440)
|
217 893
|
454 969
|
282 859
|
(19 271)
|
|
| Cash from Investing Activities |
(337 951)
N/A
|
(265 689)
+21%
|
(303 300)
-14%
|
(378 445)
-25%
|
(385 734)
-2%
|
(615 316)
-60%
|
(426 077)
+31%
|
(77 937)
+82%
|
201 335
N/A
|
438 777
+118%
|
271 936
-38%
|
(32 892)
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
(3 211)
|
0
|
(8 215)
|
(26 351)
|
(28 995)
|
0
|
(29 725)
|
(21 923)
|
(72 940)
|
(83 273)
|
(74 327)
|
(70 296)
|
|
| Net Issuance of Debt |
121 646
|
60 189
|
(10 502)
|
(24 612)
|
29 274
|
32 877
|
100 971
|
111 217
|
(73 151)
|
(59 060)
|
(158 541)
|
(133 395)
|
|
| Cash Paid for Dividends |
(4 372)
|
0
|
(63 973)
|
(63 973)
|
(63 973)
|
0
|
(44 264)
|
(44 264)
|
(44 264)
|
0
|
(21 692)
|
(21 692)
|
|
| Other |
(447)
|
(553)
|
(1 060)
|
(634)
|
(1 077)
|
(1 429)
|
2
|
3 388
|
1 340
|
4 683
|
3 536
|
(391)
|
|
| Cash from Financing Activities |
113 617
N/A
|
55 264
-51%
|
(83 750)
N/A
|
(115 570)
-38%
|
(64 770)
+44%
|
(61 520)
+5%
|
26 984
N/A
|
48 418
+79%
|
(189 014)
N/A
|
(181 913)
+4%
|
(251 024)
-38%
|
(225 774)
+10%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
6 521
|
6 481
|
2 049
|
14 722
|
6 178
|
10 718
|
23 279
|
7 905
|
8 044
|
4 055
|
(3 268)
|
6 057
|
|
| Net Change in Cash |
362 616
N/A
|
(272 367)
N/A
|
(181 983)
+33%
|
75 215
N/A
|
(292 362)
N/A
|
(341 295)
-17%
|
(209 290)
+39%
|
(225 485)
-8%
|
251 694
N/A
|
673 114
+167%
|
172 458
-74%
|
398 927
+131%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
561 304
N/A
|
(85 743)
N/A
|
183 220
N/A
|
536 333
+193%
|
128 202
-76%
|
302 489
+136%
|
142 757
-53%
|
(224 368)
N/A
|
214 771
N/A
|
396 003
+84%
|
143 891
-64%
|
637 916
+343%
|
|
You don't have any saved screeners yet
