LG Energy Solution Ltd
KRX:373220

Watchlist Manager
LG Energy Solution Ltd Logo
LG Energy Solution Ltd
KRX:373220
Watchlist
Price: 357 500 KRW -3.9% Market Closed
Market Cap: 83.7T KRW
Have any thoughts about
LG Energy Solution Ltd?
Write Note

Income Statement

Earnings Waterfall
LG Energy Solution Ltd

Revenue
27.2T KRW
Cost of Revenue
-23.3T KRW
Gross Profit
3.8T KRW
Operating Expenses
-2.7T KRW
Operating Income
1.1T KRW
Other Expenses
-1.5T KRW
Net Income
-362.7B KRW

Income Statement
LG Energy Solution Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
17 851 906
N/A
17 940 138
+0%
17 879 683
0%
21 500 426
+20%
25 598 609
+19%
30 003 378
+17%
33 706 304
+12%
34 281 689
+2%
33 745 470
-2%
31 127 067
-8%
28 515 446
-8%
27 169 747
-5%
Gross Profit
Cost of Revenue
(13 953 123)
(14 043 548)
(14 880 465)
(17 862 954)
(21 308 077)
(25 193 741)
(28 384 418)
(29 013 183)
(28 802 437)
(26 554 245)
(24 583 808)
(23 322 663)
Gross Profit
3 898 783
N/A
3 896 590
0%
2 999 218
-23%
3 637 472
+21%
4 290 532
+18%
4 809 637
+12%
5 321 886
+11%
5 268 506
-1%
4 943 033
-6%
4 572 822
-7%
3 931 638
-14%
3 847 084
-2%
Operating Income
Operating Expenses
(3 130 313)
(3 206 665)
(2 837 965)
(2 585 424)
(3 076 813)
(3 221 605)
(3 468 863)
(3 220 647)
(2 779 799)
(2 899 978)
(2 509 514)
(2 707 949)
Selling, General & Administrative
(1 410 509)
(2 908 363)
(2 442 905)
(2 028 170)
(2 105 783)
(2 167 643)
(2 230 087)
(2 186 568)
(2 235 206)
(2 373 362)
(2 443 667)
(2 641 760)
Research & Development
(106 942)
(114 694)
(124 784)
(127 354)
(134 804)
(146 384)
(166 020)
(177 241)
(192 956)
(207 678)
(200 567)
(204 613)
Depreciation & Amortization
(149 165)
(167 407)
(180 441)
(192 491)
(206 052)
(219 732)
(240 423)
(260 386)
(282 579)
(299 997)
(317 351)
(336 207)
Other Operating Expenses
(1 463 697)
(16 201)
(89 835)
(237 409)
(630 174)
(687 846)
(832 333)
(596 452)
(69 058)
(18 941)
452 072
474 631
Operating Income
768 470
N/A
689 925
-10%
161 253
-77%
1 052 048
+552%
1 213 719
+15%
1 588 032
+31%
1 853 023
+17%
2 047 859
+11%
2 163 234
+6%
1 672 844
-23%
1 422 124
-15%
1 139 135
-20%
Pre-Tax Income
Interest Income Expense
24 713
31 080
(122 370)
(285 357)
(164 766)
(30 788)
233 553
161 839
200 087
199 156
(82 025)
94 241
Non-Reccuring Items
3 820
0
0
0
0
0
(14 560)
0
(14 561)
0
0
102 075
Gain/Loss on Disposition of Assets
(34 458)
(33 467)
(37 352)
(55 161)
(61 297)
(75 136)
(85 836)
(73 306)
(136 965)
(157 118)
(177 388)
(223 783)
Total Other Income
14 639
48 721
25 711
20 339
7 658
(35 296)
(22 242)
(15 200)
(168 335)
(159 963)
(162 425)
(171 078)
Pre-Tax Income
777 184
N/A
736 259
-5%
27 242
-96%
731 869
+2 587%
995 314
+36%
1 446 812
+45%
1 963 938
+36%
2 121 192
+8%
2 043 460
-4%
1 554 919
-24%
1 000 286
-36%
940 590
-6%
Net Income
Tax Provision
(76 523)
(19 546)
161 469
(155 394)
(215 488)
(331 622)
(473 533)
(397 966)
(405 475)
(266 868)
(201 116)
(644)
Income from Continuing Operations
700 661
716 713
188 711
576 475
779 826
1 115 190
1 490 405
1 723 226
1 637 985
1 288 051
799 170
939 946
Income to Minority Interest
(93 318)
(73 602)
(54 196)
(27 536)
(12 590)
(73 982)
(110 914)
(201 741)
(400 805)
(551 930)
(967 264)
(1 302 625)
Net Income (Common)
792 519
N/A
648 119
-18%
129 515
-80%
548 611
+324%
767 236
+40%
1 041 208
+36%
1 379 491
+32%
1 521 485
+10%
1 237 180
-19%
736 121
-41%
(168 094)
N/A
(362 679)
-116%
EPS (Diluted)
3 386.83
N/A
2 866.93
-15%
553.48
-81%
2 344.49
+324%
3 306.43
+41%
4 449.6
+35%
5 895.26
+32%
6 502.07
+10%
5 287.09
-19%
3 145.82
-40%
-718.35
N/A
-1 549.91
-116%

See Also

Discover More