LG Energy Solution Ltd
KRX:373220
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
321 000
436 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LG Energy Solution Ltd
Revenue
|
27.2T
KRW
|
Cost of Revenue
|
-23.3T
KRW
|
Gross Profit
|
3.8T
KRW
|
Operating Expenses
|
-2.7T
KRW
|
Operating Income
|
1.1T
KRW
|
Other Expenses
|
-1.5T
KRW
|
Net Income
|
-362.7B
KRW
|
Income Statement
LG Energy Solution Ltd
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
17 851 906
N/A
|
17 940 138
+0%
|
17 879 683
0%
|
21 500 426
+20%
|
25 598 609
+19%
|
30 003 378
+17%
|
33 706 304
+12%
|
34 281 689
+2%
|
33 745 470
-2%
|
31 127 067
-8%
|
28 515 446
-8%
|
27 169 747
-5%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(13 953 123)
|
(14 043 548)
|
(14 880 465)
|
(17 862 954)
|
(21 308 077)
|
(25 193 741)
|
(28 384 418)
|
(29 013 183)
|
(28 802 437)
|
(26 554 245)
|
(24 583 808)
|
(23 322 663)
|
|
Gross Profit |
3 898 783
N/A
|
3 896 590
0%
|
2 999 218
-23%
|
3 637 472
+21%
|
4 290 532
+18%
|
4 809 637
+12%
|
5 321 886
+11%
|
5 268 506
-1%
|
4 943 033
-6%
|
4 572 822
-7%
|
3 931 638
-14%
|
3 847 084
-2%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(3 130 313)
|
(3 206 665)
|
(2 837 965)
|
(2 585 424)
|
(3 076 813)
|
(3 221 605)
|
(3 468 863)
|
(3 220 647)
|
(2 779 799)
|
(2 899 978)
|
(2 509 514)
|
(2 707 949)
|
|
Selling, General & Administrative |
(1 410 509)
|
(2 908 363)
|
(2 442 905)
|
(2 028 170)
|
(2 105 783)
|
(2 167 643)
|
(2 230 087)
|
(2 186 568)
|
(2 235 206)
|
(2 373 362)
|
(2 443 667)
|
(2 641 760)
|
|
Research & Development |
(106 942)
|
(114 694)
|
(124 784)
|
(127 354)
|
(134 804)
|
(146 384)
|
(166 020)
|
(177 241)
|
(192 956)
|
(207 678)
|
(200 567)
|
(204 613)
|
|
Depreciation & Amortization |
(149 165)
|
(167 407)
|
(180 441)
|
(192 491)
|
(206 052)
|
(219 732)
|
(240 423)
|
(260 386)
|
(282 579)
|
(299 997)
|
(317 351)
|
(336 207)
|
|
Other Operating Expenses |
(1 463 697)
|
(16 201)
|
(89 835)
|
(237 409)
|
(630 174)
|
(687 846)
|
(832 333)
|
(596 452)
|
(69 058)
|
(18 941)
|
452 072
|
474 631
|
|
Operating Income |
768 470
N/A
|
689 925
-10%
|
161 253
-77%
|
1 052 048
+552%
|
1 213 719
+15%
|
1 588 032
+31%
|
1 853 023
+17%
|
2 047 859
+11%
|
2 163 234
+6%
|
1 672 844
-23%
|
1 422 124
-15%
|
1 139 135
-20%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
24 713
|
31 080
|
(122 370)
|
(285 357)
|
(164 766)
|
(30 788)
|
233 553
|
161 839
|
200 087
|
199 156
|
(82 025)
|
94 241
|
|
Non-Reccuring Items |
3 820
|
0
|
0
|
0
|
0
|
0
|
(14 560)
|
0
|
(14 561)
|
0
|
0
|
102 075
|
|
Gain/Loss on Disposition of Assets |
(34 458)
|
(33 467)
|
(37 352)
|
(55 161)
|
(61 297)
|
(75 136)
|
(85 836)
|
(73 306)
|
(136 965)
|
(157 118)
|
(177 388)
|
(223 783)
|
|
Total Other Income |
14 639
|
48 721
|
25 711
|
20 339
|
7 658
|
(35 296)
|
(22 242)
|
(15 200)
|
(168 335)
|
(159 963)
|
(162 425)
|
(171 078)
|
|
Pre-Tax Income |
777 184
N/A
|
736 259
-5%
|
27 242
-96%
|
731 869
+2 587%
|
995 314
+36%
|
1 446 812
+45%
|
1 963 938
+36%
|
2 121 192
+8%
|
2 043 460
-4%
|
1 554 919
-24%
|
1 000 286
-36%
|
940 590
-6%
|
|
Net Income | |||||||||||||
Tax Provision |
(76 523)
|
(19 546)
|
161 469
|
(155 394)
|
(215 488)
|
(331 622)
|
(473 533)
|
(397 966)
|
(405 475)
|
(266 868)
|
(201 116)
|
(644)
|
|
Income from Continuing Operations |
700 661
|
716 713
|
188 711
|
576 475
|
779 826
|
1 115 190
|
1 490 405
|
1 723 226
|
1 637 985
|
1 288 051
|
799 170
|
939 946
|
|
Income to Minority Interest |
(93 318)
|
(73 602)
|
(54 196)
|
(27 536)
|
(12 590)
|
(73 982)
|
(110 914)
|
(201 741)
|
(400 805)
|
(551 930)
|
(967 264)
|
(1 302 625)
|
|
Net Income (Common) |
792 519
N/A
|
648 119
-18%
|
129 515
-80%
|
548 611
+324%
|
767 236
+40%
|
1 041 208
+36%
|
1 379 491
+32%
|
1 521 485
+10%
|
1 237 180
-19%
|
736 121
-41%
|
(168 094)
N/A
|
(362 679)
-116%
|
|
EPS (Diluted) |
3 386.83
N/A
|
2 866.93
-15%
|
553.48
-81%
|
2 344.49
+324%
|
3 306.43
+41%
|
4 449.6
+35%
|
5 895.26
+32%
|
6 502.07
+10%
|
5 287.09
-19%
|
3 145.82
-40%
|
-718.35
N/A
|
-1 549.91
-116%
|