LG Energy Solution Ltd
KRX:373220
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
321 000
436 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
LG Energy Solution Ltd
Cash Flow Statement
Cash Flow Statement
LG Energy Solution Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
1 052 286
|
723 039
|
19 046
|
731 383
|
995 314
|
1 446 813
|
1 963 940
|
2 121 193
|
2 043 460
|
1 554 920
|
1 000 286
|
940 590
|
|
| Depreciation & Amortization |
1 451 779
|
1 551 143
|
1 634 278
|
1 734 515
|
1 842 713
|
1 942 114
|
2 063 323
|
2 163 742
|
2 286 879
|
2 429 315
|
2 610 708
|
2 824 379
|
|
| Other Non-Cash Items |
1 479 195
|
1 750 297
|
1 380 407
|
1 001 108
|
922 200
|
986 275
|
1 155 420
|
1 192 045
|
1 320 197
|
1 347 520
|
1 441 908
|
1 431 893
|
|
| Cash Taxes Paid |
545 689
|
576 079
|
467 388
|
311 148
|
344 599
|
333 860
|
578 737
|
657 405
|
726 052
|
767 317
|
628 788
|
559 338
|
|
| Cash Interest Paid |
71 210
|
77 818
|
74 401
|
83 759
|
120 323
|
161 797
|
238 026
|
303 715
|
366 783
|
439 716
|
466 602
|
528 838
|
|
| Change in Working Capital |
(3 004 675)
|
(3 070 711)
|
(3 064 716)
|
(4 123 933)
|
(4 340 034)
|
(4 572 908)
|
(3 915 096)
|
(2 857 498)
|
(1 206 357)
|
(1 137 387)
|
(538 137)
|
(595 462)
|
|
| Cash from Operating Activities |
978 585
N/A
|
953 768
-3%
|
(30 985)
N/A
|
(656 927)
-2 020%
|
(579 807)
+12%
|
(197 706)
+66%
|
1 267 587
N/A
|
2 619 482
+107%
|
4 444 179
+70%
|
4 194 368
-6%
|
4 514 765
+8%
|
4 601 400
+2%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(3 516 407)
|
(4 308 314)
|
(4 827 721)
|
(5 552 457)
|
(6 298 158)
|
(6 929 325)
|
(7 722 839)
|
(8 894 046)
|
(10 025 317)
|
(11 339 130)
|
(12 061 733)
|
(12 038 991)
|
|
| Other Items |
1 338 286
|
(4 747 013)
|
(6 230 829)
|
(4 097 613)
|
38 802
|
5 009 831
|
6 203 372
|
4 493 903
|
305 990
|
340 882
|
407 122
|
(118 597)
|
|
| Cash from Investing Activities |
(2 178 121)
N/A
|
(9 055 327)
-316%
|
(11 058 550)
-22%
|
(9 650 070)
+13%
|
(6 259 356)
+35%
|
(1 919 494)
+69%
|
(1 519 467)
+21%
|
(4 400 143)
-190%
|
(9 719 327)
-121%
|
(10 998 248)
-13%
|
(11 654 611)
-6%
|
(12 157 588)
-4%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
(262 519)
|
9 229 181
|
9 229 415
|
9 229 415
|
9 491 934
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
556 293
|
812 880
|
814 967
|
550 003
|
920 042
|
481 568
|
1 537 539
|
2 311 930
|
2 486 071
|
4 277 605
|
3 352 766
|
5 249 983
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(37 180)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
589 061
|
712 528
|
819 627
|
1 018 419
|
1 002 641
|
1 177 196
|
1 582 687
|
2 104 233
|
1 868 619
|
2 879 617
|
2 564 722
|
2 795 831
|
|
| Cash from Financing Activities |
882 835
N/A
|
10 754 589
+1 118%
|
10 864 009
+1%
|
10 760 657
-1%
|
11 414 617
+6%
|
1 658 998
-85%
|
3 120 226
+88%
|
4 453 343
+43%
|
4 354 690
-2%
|
7 157 222
+64%
|
5 917 488
-17%
|
8 045 814
+36%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
106 436
|
107 243
|
164 935
|
204 503
|
79 633
|
77 441
|
8 379
|
12 530
|
51 274
|
154 547
|
233 052
|
20 798
|
|
| Net Change in Cash |
(210 265)
N/A
|
2 760 273
N/A
|
(60 591)
N/A
|
658 163
N/A
|
4 655 087
+607%
|
(380 761)
N/A
|
2 876 725
N/A
|
2 685 212
-7%
|
(869 184)
N/A
|
507 889
N/A
|
(989 306)
N/A
|
510 424
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(2 537 822)
N/A
|
(3 354 546)
-32%
|
(4 858 706)
-45%
|
(6 209 384)
-28%
|
(6 877 965)
-11%
|
(7 127 031)
-4%
|
(6 455 252)
+9%
|
(6 274 564)
+3%
|
(5 581 138)
+11%
|
(7 144 762)
-28%
|
(7 546 968)
-6%
|
(7 437 591)
+1%
|
|
You don't have any saved screeners yet
