ESR Kendall Square REIT Co Ltd
KRX:365550

Watchlist Manager
ESR Kendall Square REIT Co Ltd Logo
ESR Kendall Square REIT Co Ltd
KRX:365550
Watchlist
Price: 4 840 KRW 0.73% Market Closed
Market Cap: 1T KRW
Have any thoughts about
ESR Kendall Square REIT Co Ltd?
Write Note

Relative Value

The Relative Value of one ESR Kendall Square REIT Co Ltd stock under the Base Case scenario is 4 423.8 KRW. Compared to the current market price of 4 840 KRW, ESR Kendall Square REIT Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 423.8 KRW
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
20
Median 3Y
9.3
Median 5Y
9.5
Industry
2.2
Forward
12.6
vs History
36
vs Industry
17
Median 3Y
24.7
Median 5Y
22.1
Industry
17
Forward
29.2
vs History
55
vs Industry
11
Median 3Y
17.7
Median 5Y
17.7
Industry
10.4
vs History
28
vs Industry
21
Median 3Y
6.2
Median 5Y
5.4
Industry
14
vs History
55
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
67
vs Industry
16
Median 3Y
17.9
Median 5Y
18.2
Industry
3.2
Forward
23.4
vs History
34
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
67
vs Industry
8
Median 3Y
23.3
Median 5Y
23.7
Industry
11.3
Forward
30.5
vs History
67
vs Industry
9
Median 3Y
23.3
Median 5Y
23.7
Industry
13.4
Forward
45
vs History
63
vs Industry
8
Median 3Y
32.9
Median 5Y
32.8
Industry
11.4
vs History
63
vs Industry
8
Median 3Y
32.9
Median 5Y
32.8
Industry
12.4
vs History
61
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
ESR Kendall Square REIT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ESR Kendall Square REIT Co Ltd
KRX:365550
1T KRW 9.5 30 22.9 22.9
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
3B INR 5.4 -9.2 83.2 88.2
US
GE Vernova LLC
NYSE:GEV
96.2B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85.3B Zac 0 0 0 0
IL
Meitav Trade Investments Ltd
TASE:MTRD
435.8m ILA 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.4 172.8 59.6 59.6
US
Coupang Inc
F:788
41.1B EUR 1.5 41.5 52.8 113.3
US
Reddit Inc
NYSE:RDDT
25.5B USD 22.8 -47.6 -40 -39
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.8B CHF 0 0 0 0
P/E Multiple
Earnings Growth
KR
ESR Kendall Square REIT Co Ltd
KRX:365550
Average P/E: 92.1
30
-5%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -9.2 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
172.8
N/A
US
Coupang Inc
F:788
41.5
11%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
124.1
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A

See Also

Discover More
Back to Top