ESR Kendall Square REIT Co Ltd
KRX:365550

Watchlist Manager
ESR Kendall Square REIT Co Ltd Logo
ESR Kendall Square REIT Co Ltd
KRX:365550
Watchlist
Price: 4 705 KRW -0.95% Market Closed
Market Cap: 1T KRW
Have any thoughts about
ESR Kendall Square REIT Co Ltd?
Write Note

Income Statement

Earnings Waterfall
ESR Kendall Square REIT Co Ltd

Revenue
108.8B KRW
Cost of Revenue
-554.9m KRW
Gross Profit
108.3B KRW
Operating Expenses
-24.8B KRW
Operating Income
83.4B KRW
Other Expenses
-49B KRW
Net Income
34.4B KRW

Income Statement
ESR Kendall Square REIT Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
0
N/A
10 976
N/A
23 710
+116%
49 703
+110%
64 749
+30%
76 000
+17%
76 806
+1%
86 294
+12%
95 749
+11%
98 026
+2%
98 489
+0%
100 506
+2%
102 440
+2%
105 750
+3%
108 836
+3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(529)
0
0
0
(624)
0
(98)
(339)
(555)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
76 277
N/A
0
N/A
0
N/A
0
N/A
97 865
N/A
0
N/A
26 337
N/A
53 910
+105%
108 281
+101%
Operating Income
Operating Expenses
(1 035)
(8 565)
(10 414)
(23 009)
(24 879)
(22 261)
(17 003)
(19 955)
(22 571)
(22 326)
(21 645)
(22 794)
(23 406)
(24 314)
(24 845)
Selling, General & Administrative
(714)
(8 243)
(10 414)
(23 009)
(24 879)
(22 261)
(17 003)
(19 955)
(22 561)
(22 311)
(21 625)
(22 769)
(23 385)
(24 294)
(24 825)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(10)
(15)
(20)
(26)
(20)
(20)
(20)
Other Operating Expenses
(322)
(322)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
(1 035)
N/A
2 412
N/A
13 296
+451%
26 693
+101%
39 870
+49%
53 739
+35%
59 274
+10%
66 339
+12%
73 178
+10%
75 700
+3%
76 220
+1%
77 712
+2%
78 936
+2%
81 097
+3%
83 436
+3%
Pre-Tax Income
Interest Income Expense
(649)
(5 597)
(9 255)
(21 564)
(26 478)
(32 828)
(19 688)
(24 604)
(30 504)
(31 440)
(35 729)
(38 380)
(39 166)
(30 262)
(49 059)
Total Other Income
(1)
(1)
(1)
0
2
24
74
350
264
248
285
9
96
89
10
Pre-Tax Income
(1 686)
N/A
(3 187)
-89%
4 040
N/A
5 130
+27%
13 394
+161%
20 935
+56%
39 661
+89%
42 085
+6%
42 938
+2%
44 509
+4%
40 776
-8%
39 341
-4%
39 866
+1%
50 924
+28%
34 387
-32%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(1 686)
(3 187)
4 040
5 130
13 394
20 935
39 661
42 085
42 938
44 509
40 776
39 341
39 866
50 924
34 387
Net Income (Common)
(1 686)
N/A
(3 187)
-89%
4 040
N/A
5 130
+27%
13 394
+161%
20 935
+56%
39 661
+89%
42 085
+6%
42 938
+2%
44 509
+4%
40 776
-8%
39 341
-4%
39 866
+1%
50 924
+28%
34 387
-32%
EPS (Diluted)
-11.51
N/A
-23.36
-103%
28.09
N/A
35.04
+25%
91.5
+161%
104.32
+14%
212
+103%
201.4
-5%
197.66
-2%
208.87
+6%
191.36
-8%
184.62
-4%
187.09
+1%
238.98
+28%
161.37
-32%

See Also

Discover More