ESR Kendall Square REIT Co Ltd
KRX:365550
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 275
5 310
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ESR Kendall Square REIT Co Ltd
Revenue
|
108.8B
KRW
|
Cost of Revenue
|
-554.9m
KRW
|
Gross Profit
|
108.3B
KRW
|
Operating Expenses
|
-24.8B
KRW
|
Operating Income
|
83.4B
KRW
|
Other Expenses
|
-49B
KRW
|
Net Income
|
34.4B
KRW
|
Income Statement
ESR Kendall Square REIT Co Ltd
Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||
Revenue |
0
N/A
|
10 976
N/A
|
23 710
+116%
|
49 703
+110%
|
64 749
+30%
|
76 000
+17%
|
76 806
+1%
|
86 294
+12%
|
95 749
+11%
|
98 026
+2%
|
98 489
+0%
|
100 506
+2%
|
102 440
+2%
|
105 750
+3%
|
108 836
+3%
|
|
Gross Profit | ||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(529)
|
0
|
0
|
0
|
(624)
|
0
|
(98)
|
(339)
|
(555)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
76 277
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
97 865
N/A
|
0
N/A
|
26 337
N/A
|
53 910
+105%
|
108 281
+101%
|
|
Operating Income | ||||||||||||||||
Operating Expenses |
(1 035)
|
(8 565)
|
(10 414)
|
(23 009)
|
(24 879)
|
(22 261)
|
(17 003)
|
(19 955)
|
(22 571)
|
(22 326)
|
(21 645)
|
(22 794)
|
(23 406)
|
(24 314)
|
(24 845)
|
|
Selling, General & Administrative |
(714)
|
(8 243)
|
(10 414)
|
(23 009)
|
(24 879)
|
(22 261)
|
(17 003)
|
(19 955)
|
(22 561)
|
(22 311)
|
(21 625)
|
(22 769)
|
(23 385)
|
(24 294)
|
(24 825)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(15)
|
(20)
|
(26)
|
(20)
|
(20)
|
(20)
|
|
Other Operating Expenses |
(322)
|
(322)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(1 035)
N/A
|
2 412
N/A
|
13 296
+451%
|
26 693
+101%
|
39 870
+49%
|
53 739
+35%
|
59 274
+10%
|
66 339
+12%
|
73 178
+10%
|
75 700
+3%
|
76 220
+1%
|
77 712
+2%
|
78 936
+2%
|
81 097
+3%
|
83 436
+3%
|
|
Pre-Tax Income | ||||||||||||||||
Interest Income Expense |
(649)
|
(5 597)
|
(9 255)
|
(21 564)
|
(26 478)
|
(32 828)
|
(19 688)
|
(24 604)
|
(30 504)
|
(31 440)
|
(35 729)
|
(38 380)
|
(39 166)
|
(30 262)
|
(49 059)
|
|
Total Other Income |
(1)
|
(1)
|
(1)
|
0
|
2
|
24
|
74
|
350
|
264
|
248
|
285
|
9
|
96
|
89
|
10
|
|
Pre-Tax Income |
(1 686)
N/A
|
(3 187)
-89%
|
4 040
N/A
|
5 130
+27%
|
13 394
+161%
|
20 935
+56%
|
39 661
+89%
|
42 085
+6%
|
42 938
+2%
|
44 509
+4%
|
40 776
-8%
|
39 341
-4%
|
39 866
+1%
|
50 924
+28%
|
34 387
-32%
|
|
Net Income | ||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1 686)
|
(3 187)
|
4 040
|
5 130
|
13 394
|
20 935
|
39 661
|
42 085
|
42 938
|
44 509
|
40 776
|
39 341
|
39 866
|
50 924
|
34 387
|
|
Net Income (Common) |
(1 686)
N/A
|
(3 187)
-89%
|
4 040
N/A
|
5 130
+27%
|
13 394
+161%
|
20 935
+56%
|
39 661
+89%
|
42 085
+6%
|
42 938
+2%
|
44 509
+4%
|
40 776
-8%
|
39 341
-4%
|
39 866
+1%
|
50 924
+28%
|
34 387
-32%
|
|
EPS (Diluted) |
-11.51
N/A
|
-23.36
-103%
|
28.09
N/A
|
35.04
+25%
|
91.5
+161%
|
104.32
+14%
|
212
+103%
|
201.4
-5%
|
197.66
-2%
|
208.87
+6%
|
191.36
-8%
|
184.62
-4%
|
187.09
+1%
|
238.98
+28%
|
161.37
-32%
|