ESR Kendall Square REIT Co Ltd
KRX:365550
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 275
5 310
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
ESR Kendall Square REIT Co Ltd
Cash Flow Statement
Cash Flow Statement
ESR Kendall Square REIT Co Ltd
| Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(1 494)
|
(2 995)
|
4 040
|
6 822
|
14 895
|
22 436
|
39 661
|
42 085
|
42 938
|
44 509
|
40 776
|
39 341
|
39 866
|
50 924
|
34 387
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
15
|
20
|
|
| Other Non-Cash Items |
653
|
5 496
|
9 026
|
16 239
|
20 991
|
27 212
|
18 836
|
23 646
|
29 269
|
30 190
|
34 441
|
37 054
|
37 969
|
28 981
|
47 755
|
|
| Cash Taxes Paid |
1
|
8
|
7
|
426
|
934
|
1 091
|
159
|
600
|
(74)
|
430
|
568
|
2 630
|
2 071
|
1 972
|
(130)
|
|
| Cash Interest Paid |
0
|
2 228
|
5 779
|
12 104
|
16 480
|
26 548
|
29 863
|
30 155
|
32 392
|
26 635
|
28 569
|
29 949
|
31 215
|
41 126
|
43 349
|
|
| Change in Working Capital |
382
|
(4 600)
|
(4 529)
|
(5 604)
|
(8 802)
|
(16 520)
|
(18 977)
|
(24 491)
|
(24 958)
|
(17 812)
|
(21 985)
|
(13 776)
|
(14 063)
|
(24 040)
|
(22 224)
|
|
| Cash from Operating Activities |
(459)
N/A
|
(2 098)
-357%
|
8 537
N/A
|
17 457
+104%
|
27 083
+55%
|
33 129
+22%
|
39 520
+19%
|
41 241
+4%
|
47 249
+15%
|
56 888
+20%
|
53 232
-6%
|
62 619
+18%
|
63 783
+2%
|
55 881
-12%
|
59 937
+7%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(4)
|
(1 161 897)
|
(1 161 907)
|
(1 361 166)
|
(1 423 799)
|
(1 108 500)
|
(1 073 088)
|
(874 185)
|
(811 410)
|
33 576
|
(118 937)
|
(91 322)
|
(91 554)
|
(213 817)
|
(88 912)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(1 161 897)
-27 736 018%
|
(1 161 907)
0%
|
(1 361 166)
-17%
|
(1 423 799)
-5%
|
(1 108 500)
+22%
|
(1 073 190)
+3%
|
(874 287)
+19%
|
(811 512)
+7%
|
33 474
N/A
|
(118 937)
N/A
|
(91 322)
+23%
|
(91 554)
0%
|
(213 817)
-134%
|
(88 912)
+58%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
240 742
|
584 773
|
593 545
|
0
|
0
|
450 795
|
442 024
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
450 002
|
450 500
|
639 200
|
701 644
|
674 269
|
621 000
|
0
|
0
|
0
|
112 600
|
92 600
|
102 600
|
237 600
|
125 000
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(19 264)
|
(19 264)
|
(38 460)
|
0
|
(47 751)
|
(47 751)
|
(57 534)
|
0
|
(57 747)
|
(57 747)
|
(57 960)
|
|
| Other |
118 000
|
141 135
|
131 865
|
136 387
|
22 281
|
6 847
|
16 133
|
11 611
|
0
|
133
|
2 240
|
2 307
|
2 423
|
5 256
|
3 271
|
|
| Cash from Financing Activities |
358 742
N/A
|
1 175 910
+228%
|
1 175 910
N/A
|
1 369 132
+16%
|
1 061 956
-22%
|
1 112 649
+5%
|
1 040 697
-6%
|
847 475
-19%
|
771 847
-9%
|
(100 389)
N/A
|
57 306
N/A
|
37 373
-35%
|
47 276
+26%
|
185 108
+292%
|
70 311
-62%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
358 278
N/A
|
11 915
-97%
|
22 540
+89%
|
25 423
+13%
|
(334 759)
N/A
|
37 277
N/A
|
7 027
-81%
|
14 428
+105%
|
7 584
-47%
|
(10 027)
N/A
|
(8 399)
+16%
|
8 670
N/A
|
19 505
+125%
|
27 172
+39%
|
41 337
+52%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(459)
N/A
|
(2 098)
-357%
|
8 537
N/A
|
17 457
+104%
|
27 083
+55%
|
33 129
+22%
|
39 418
+19%
|
41 241
+5%
|
47 249
+15%
|
56 888
+20%
|
53 232
-6%
|
62 619
+18%
|
63 783
+2%
|
55 881
-12%
|
59 937
+7%
|
|
You don't have any saved screeners yet
