Koramco Energy Plus REIT Co Ltd Intrinsic Valuation and Fundamental Analysis - Koramco Energy Plus REIT Co Ltd - Alpha Spread

Koramco Energy Plus REIT Co Ltd
KRX:357120

Watchlist Manager
Koramco Energy Plus REIT Co Ltd Logo
Koramco Energy Plus REIT Co Ltd
KRX:357120
Watchlist
Price: 4 750 KRW 0.32% Market Closed
Market Cap: 420.5B KRW
Have any thoughts about
Koramco Energy Plus REIT Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Koramco Energy Plus REIT Co Ltd stock under the Base Case scenario is 5 710.01 KRW. Compared to the current market price of 4 750 KRW, Koramco Energy Plus REIT Co Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 710.01 KRW
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Koramco Energy Plus REIT Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Koramco Energy Plus REIT Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Koramco Energy Plus REIT Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Koramco Energy Plus REIT Co Ltd

Provide an overview of the primary business activities
of Koramco Energy Plus REIT Co Ltd.

What unique competitive advantages
does Koramco Energy Plus REIT Co Ltd hold over its rivals?

What risks and challenges
does Koramco Energy Plus REIT Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Koramco Energy Plus REIT Co Ltd.

Provide P/S
for Koramco Energy Plus REIT Co Ltd.

Provide P/E
for Koramco Energy Plus REIT Co Ltd.

Provide P/OCF
for Koramco Energy Plus REIT Co Ltd.

Provide P/FCFE
for Koramco Energy Plus REIT Co Ltd.

Provide P/B
for Koramco Energy Plus REIT Co Ltd.

Provide EV/S
for Koramco Energy Plus REIT Co Ltd.

Provide EV/GP
for Koramco Energy Plus REIT Co Ltd.

Provide EV/EBITDA
for Koramco Energy Plus REIT Co Ltd.

Provide EV/EBIT
for Koramco Energy Plus REIT Co Ltd.

Provide EV/OCF
for Koramco Energy Plus REIT Co Ltd.

Provide EV/FCFF
for Koramco Energy Plus REIT Co Ltd.

Provide EV/IC
for Koramco Energy Plus REIT Co Ltd.

Show me price targets
for Koramco Energy Plus REIT Co Ltd made by professional analysts.

What are the Revenue projections
for Koramco Energy Plus REIT Co Ltd?

How accurate were the past Revenue estimates
for Koramco Energy Plus REIT Co Ltd?

What are the Net Income projections
for Koramco Energy Plus REIT Co Ltd?

How accurate were the past Net Income estimates
for Koramco Energy Plus REIT Co Ltd?

What are the EPS projections
for Koramco Energy Plus REIT Co Ltd?

How accurate were the past EPS estimates
for Koramco Energy Plus REIT Co Ltd?

What are the EBIT projections
for Koramco Energy Plus REIT Co Ltd?

How accurate were the past EBIT estimates
for Koramco Energy Plus REIT Co Ltd?

Compare the revenue forecasts
for Koramco Energy Plus REIT Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Koramco Energy Plus REIT Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Koramco Energy Plus REIT Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Koramco Energy Plus REIT Co Ltd compared to its peers.

Compare the P/E ratios
of Koramco Energy Plus REIT Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Koramco Energy Plus REIT Co Ltd with its peers.

Analyze the financial leverage
of Koramco Energy Plus REIT Co Ltd compared to its main competitors.

Show all profitability ratios
for Koramco Energy Plus REIT Co Ltd.

Provide ROE
for Koramco Energy Plus REIT Co Ltd.

Provide ROA
for Koramco Energy Plus REIT Co Ltd.

Provide ROIC
for Koramco Energy Plus REIT Co Ltd.

Provide ROCE
for Koramco Energy Plus REIT Co Ltd.

Provide Gross Margin
for Koramco Energy Plus REIT Co Ltd.

Provide Operating Margin
for Koramco Energy Plus REIT Co Ltd.

Provide Net Margin
for Koramco Energy Plus REIT Co Ltd.

Provide FCF Margin
for Koramco Energy Plus REIT Co Ltd.

Show all solvency ratios
for Koramco Energy Plus REIT Co Ltd.

Provide D/E Ratio
for Koramco Energy Plus REIT Co Ltd.

Provide D/A Ratio
for Koramco Energy Plus REIT Co Ltd.

Provide Interest Coverage Ratio
for Koramco Energy Plus REIT Co Ltd.

Provide Altman Z-Score Ratio
for Koramco Energy Plus REIT Co Ltd.

Provide Quick Ratio
for Koramco Energy Plus REIT Co Ltd.

Provide Current Ratio
for Koramco Energy Plus REIT Co Ltd.

Provide Cash Ratio
for Koramco Energy Plus REIT Co Ltd.

What is the historical Revenue growth
over the last 5 years for Koramco Energy Plus REIT Co Ltd?

What is the historical Net Income growth
over the last 5 years for Koramco Energy Plus REIT Co Ltd?

What is the current Free Cash Flow
of Koramco Energy Plus REIT Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Koramco Energy Plus REIT Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koramco Energy Plus REIT Co Ltd

Current Assets 24.5B
Cash & Short-Term Investments 22.5B
Receivables 1.1B
Other Current Assets 892.1m
Non-Current Assets 1.2T
Long-Term Investments 1.2T
Current Liabilities 10B
Accrued Liabilities 6.3B
Other Current Liabilities 3.7B
Non-Current Liabilities 789.6B
Long-Term Debt 705.4B
Other Non-Current Liabilities 84.3B
Efficiency

Earnings Waterfall
Koramco Energy Plus REIT Co Ltd

Revenue
68.4B KRW
Operating Expenses
-14.9B KRW
Operating Income
53.5B KRW
Other Expenses
-28.7B KRW
Net Income
24.8B KRW

Free Cash Flow Analysis
Koramco Energy Plus REIT Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koramco Energy Plus REIT Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Koramco Energy Plus REIT Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koramco Energy Plus REIT Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
29/100
Solvency
Score

Koramco Energy Plus REIT Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koramco Energy Plus REIT Co Ltd

Wall Street analysts forecast Koramco Energy Plus REIT Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Koramco Energy Plus REIT Co Ltd is 6 208.85 KRW with a low forecast of 6 147.98 KRW and a high forecast of 6 391.46 KRW.

Lowest
Price Target
6 147.98 KRW
29% Upside
Average
Price Target
6 208.85 KRW
31% Upside
Highest
Price Target
6 391.46 KRW
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Koramco Energy Plus REIT Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Koramco Energy Plus REIT Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Koramco Energy Plus REIT Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Koramco Energy Plus REIT Co Ltd

1M 1M
-3%
6M 6M
-5%
1Y 1Y
-15%
3Y 3Y
-14%
5Y 5Y
+20%
10Y 10Y
+20%
Annual Price Range
4 750
52w Low
4 520
52w High
5 590
Price Metrics
Average Annual Return 13.46%
Standard Deviation of Annual Returns 29.72%
Max Drawdown -40%
Shares Statistics
Market Capitalization 420.5B KRW
Shares Outstanding 88 534 500
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Koramco Energy Plus REIT Co Ltd Logo
Koramco Energy Plus REIT Co Ltd

Country

Korea

Industry

N/A

Market Cap

420.5B KRW

Dividend Yield

7.06%

Description

KORAMCO ENERGY PLUS REIT Co., Ltd. operates as a real estate investment trust. The company is headquartered in Seoul, Seoul. The company went IPO on 2020-08-31. The firm acquires and invests in real estate, and provides investment returns to investors through lease, management and disposal of acquired real estates. The firm's investment targets are mainly gas stations.

Contact

SEOUL
Seoul
4F, Golden Tower, 511, Samseong-ro, Gangnam-gu
+8227870073
www.koramcoenergyplus.com

IPO

2020-08-31

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Koramco Energy Plus REIT Co Ltd stock?

The intrinsic value of one Koramco Energy Plus REIT Co Ltd stock under the Base Case scenario is 5 710.01 KRW.

Is Koramco Energy Plus REIT Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 750 KRW, Koramco Energy Plus REIT Co Ltd is Undervalued by 17%.

Back to Top