Koramco Energy Plus REIT Co Ltd Relative Valuation - Koramco Energy Plus REIT Co Ltd - Alpha Spread

Koramco Energy Plus REIT Co Ltd
KRX:357120

Watchlist Manager
Koramco Energy Plus REIT Co Ltd Logo
Koramco Energy Plus REIT Co Ltd
KRX:357120
Watchlist
Price: 4 750 KRW 0.32% Market Closed
Market Cap: 420.5B KRW
Have any thoughts about
Koramco Energy Plus REIT Co Ltd?
Write Note

Relative Value

The Relative Value of one Koramco Energy Plus REIT Co Ltd stock under the Base Case scenario is 7 714.2 KRW. Compared to the current market price of 4 750 KRW, Koramco Energy Plus REIT Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 714.2 KRW
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
26
Median 3Y
6.9
Median 5Y
6.4
Industry
2.2
Forward
8.8
vs History
52
vs Industry
22
Median 3Y
17.8
Median 5Y
17.6
Industry
16.5
Forward
14.7
vs History
37
vs Industry
12
Median 3Y
14.4
Median 5Y
13.8
Industry
10.4
vs History
vs Industry
3
Median 3Y
-6.9
Median 5Y
-7.3
Industry
14.8
vs History
68
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
52
vs Industry
18
Median 3Y
16.4
Median 5Y
16.3
Industry
3.2
Forward
23
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
41
vs Industry
9
Median 3Y
20.6
Median 5Y
20.5
Industry
11.2
Forward
19.9
vs History
41
vs Industry
10
Median 3Y
20.6
Median 5Y
20.5
Industry
13.2
Forward
16.7
vs History
35
vs Industry
7
Median 3Y
37.8
Median 5Y
34.6
Industry
11.6
vs History
29
vs Industry
6
Median 3Y
41
Median 5Y
34.3
Industry
12.7
vs History
62
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Koramco Energy Plus REIT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Koramco Energy Plus REIT Co Ltd
KRX:357120
420.5B KRW 6.1 17 20.6 20.6
US
Texas Gulf Energy Inc
OTC:TXGE
3.1T USD 247 663.3 -1 692 051.8 -615 122.7 -585 689.8
UK
Shaftesbury Capital PLC
JSE:SHC
3T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
540.8B CAD 0 -149 874.8 -833 504.3 -833 504.3
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
IN
Aaswa Trading and Exports Ltd
BSE:512038
12.6T INR 249 080.7 364 155.8 292 872.8 292 872.8
NL
Nepi Rockcastle NV
JSE:NRP
87.2B Zac 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
116.9B CAD 0 -734 444.6 -545 223.5 -545 223.5
US
GE Vernova LLC
NYSE:GEV
67.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
752.4T IDR 24.3 195.9 67.2 67.2
US
Coupang Inc
F:788
39.3B EUR 1.6 41.7 60.5 127.8
P/E Multiple
Earnings Growth
KR
Koramco Energy Plus REIT Co Ltd
KRX:357120
Average P/E: 91 102.6
17
-6%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 692 051.8 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -149 874.8 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
364 155.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -734 444.6 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
195.9
N/A
US
Coupang Inc
F:788
41.7
18%
EV/EBITDA Multiple
EBITDA Growth
KR
Koramco Energy Plus REIT Co Ltd
KRX:357120
Average EV/EBITDA: 73 255.3
20.6
13%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -615 122.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
52%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
22%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
738%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
60.5
261%
EV/EBIT Multiple
EBIT Growth
KR
Koramco Energy Plus REIT Co Ltd
KRX:357120
Average EV/EBIT: 73 272.1
20.6
-2%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -585 689.8 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
127.8
330%

See Also

Discover More
Back to Top