Koramco Energy Plus REIT Co Ltd
KRX:357120

Watchlist Manager
Koramco Energy Plus REIT Co Ltd Logo
Koramco Energy Plus REIT Co Ltd
KRX:357120
Watchlist
Price: 4 215 KRW 0.6%
Market Cap: 410.3B KRW
Have any thoughts about
Koramco Energy Plus REIT Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Koramco Energy Plus REIT Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Operating Cash Flow
Net Income
11 953
16 510
31 497
29 538
31 761
33 208
19 327
24 507
22 993
25 250
24 840
24 442
24 796
Other Non-Cash Items
17 668
23 176
4 580
3 771
116
780
20 553
21 003
26 661
22 415
21 511
20 789
19 438
Cash Taxes Paid
5
9
10
16
21
(9)
(2)
(48)
(16)
(54)
(40)
39
(40)
Cash Interest Paid
10 418
14 485
12 319
16 034
15 704
15 193
16 403
17 987
19 538
21 247
20 949
20 846
20 706
Change in Working Capital
85 686
94 016
(20 244)
(22 389)
(26 592)
(38 613)
(2 082)
(13 006)
(6 904)
(11 723)
(21 642)
(16 213)
(15 090)
Cash from Operating Activities
115 307
N/A
133 703
+16%
15 832
-88%
10 920
-31%
5 285
-52%
(4 625)
N/A
37 798
N/A
32 505
-14%
42 750
+32%
35 941
-16%
24 708
-31%
29 017
+17%
29 144
+0%
Investing Cash Flow
Capital Expenditures
0
(1 017 600)
(642)
(433)
(25 364)
(1 327)
(2 335)
(2 585)
21 440
(2 640)
(2 636)
(2 922)
(2 429)
Other Items
0
0
109 347
109 378
140 258
(222 276)
(331 623)
(342 449)
(358 329)
39 597
39 597
19 679
14 319
Cash from Investing Activities
0
N/A
(1 017 600)
N/A
108 705
N/A
108 945
+0%
114 895
+5%
(223 603)
N/A
(333 959)
-49%
(345 034)
-3%
(336 889)
+2%
36 957
N/A
36 961
+0%
16 758
-55%
11 890
-29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
117 027
117 027
117 027
0
0
0
0
0
Net Issuance of Debt
0
0
(57 339)
(57 956)
(74 579)
146 920
184 760
181 117
0
(41 378)
(21 879)
(11 924)
(6 091)
Cash Paid for Dividends
0
(9 173)
(20 779)
(20 779)
(42 977)
(33 804)
(37 882)
(37 882)
(31 250)
(31 250)
(33 301)
(33 301)
(32 594)
Other
0
0
0
0
(6)
(966)
(966)
(966)
0
0
0
0
0
Cash from Financing Activities
0
N/A
680 354
N/A
(78 118)
N/A
(78 734)
-1%
(117 562)
-49%
229 176
N/A
262 939
+15%
259 296
-1%
282 558
+9%
(72 627)
N/A
(55 179)
+24%
(45 224)
+18%
(38 684)
+14%
Change in Cash
Net Change in Cash
29 149
N/A
(203 544)
N/A
46 420
N/A
41 131
-11%
2 618
-94%
948
-64%
(33 222)
N/A
(53 233)
-60%
(11 581)
+78%
271
N/A
6 490
+2 290%
551
-92%
2 350
+327%
Free Cash Flow
Free Cash Flow
115 307
N/A
(883 897)
N/A
15 190
N/A
10 487
-31%
(20 079)
N/A
(5 952)
+70%
35 462
N/A
29 920
-16%
64 190
+115%
33 301
-48%
22 072
-34%
26 096
+18%
26 715
+2%

See Also

Discover More