Hybe Co Ltd
KRX:352820

Watchlist Manager
Hybe Co Ltd Logo
Hybe Co Ltd
KRX:352820
Watchlist
Price: 230 000 KRW -0.22% Market Closed
Market Cap: 9.6T KRW

Intrinsic Value

The intrinsic value of one Hybe Co Ltd stock under the Base Case scenario is 237 404.04 KRW. Compared to the current market price of 230 000 KRW, Hybe Co Ltd is Undervalued by 3%.

Intrinsic Value
237 404.04 KRW
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hybe Co Ltd

Hybe Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hybe Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hybe Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hybe Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hybe Co Ltd

Current Assets 1.8T
Cash & Short-Term Investments 1.2T
Receivables 330.8B
Other Current Assets 267.3B
Non-Current Assets 3.7T
Long-Term Investments 677.8B
PP&E 355.4B
Intangibles 2.2T
Other Non-Current Assets 414.1B
Efficiency

Free Cash Flow Analysis
Hybe Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hybe Co Ltd

Revenue
2.3T KRW
Cost of Revenue
-1.3T KRW
Gross Profit
959.8B KRW
Operating Expenses
-775.8B KRW
Operating Income
184B KRW
Other Expenses
-174.7B KRW
Net Income
9.4B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hybe Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Hybe Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hybe Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
57/100
Solvency
Score

Hybe Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hybe Co Ltd

Wall Street analysts forecast Hybe Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hybe Co Ltd is 291 210 KRW with a low forecast of 202 000 KRW and a high forecast of 336 000 KRW.

Lowest
Price Target
202 000 KRW
12% Downside
Average
Price Target
291 210 KRW
27% Upside
Highest
Price Target
336 000 KRW
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hybe Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Hybe Co Ltd stock?

The intrinsic value of one Hybe Co Ltd stock under the Base Case scenario is 237 404.04 KRW.

Is Hybe Co Ltd stock undervalued or overvalued?

Compared to the current market price of 230 000 KRW, Hybe Co Ltd is Undervalued by 3%.

Back to Top