Hybe Co Ltd
KRX:352820

Watchlist Manager
Hybe Co Ltd Logo
Hybe Co Ltd
KRX:352820
Watchlist
Price: 238 000 KRW 2.15%
Market Cap: 9.9T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Hybe Co Ltd stock under the Base Case scenario is 246 153.6 KRW. Compared to the current market price of 238 000 KRW, Hybe Co Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
246 153.6 KRW
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
61
vs Industry
22
Median 3Y
4.3
Median 5Y
4.6
Industry
1.4
Forward
3.7
More Details
1 034.7
P/E
P/E
Price to Earnings
1 034.7
vs History
1
vs Industry
10
Median 3Y
87.2
Median 5Y
83.3
Industry
18.2
Forward
35.4
More Details
64
P/OCF
P/OCF
Price to OCF
64
vs History
18
vs Industry
7
Median 3Y
35.3
Median 5Y
48.8
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
11.2
Median 5Y
14.4
Industry
16
More Details
3
P/B
P/B
Price to Book Value
3
vs History
54
vs Industry
27
Median 3Y
2.8
Median 5Y
3.2
Industry
1.7
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
49
vs Industry
24
Median 3Y
3.9
Median 5Y
4.3
Industry
1.5
Forward
3.6
More Details
10.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.1
vs History
47
vs Industry
23
Median 3Y
8.4
Median 5Y
9.6
Industry
3.3
More Details
29.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.4
vs History
36
vs Industry
17
Median 3Y
21.1
Median 5Y
23.9
Industry
8.7
Forward
20.7
More Details
52.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
52.8
vs History
12
vs Industry
14
Median 3Y
33.4
Median 5Y
36
Industry
12.4
Forward
28.3
More Details
64.1
EV/OCF
EV/OCF
Enterprise Value to OCF
64.1
vs History
12
vs Industry
8
Median 3Y
33.3
Median 5Y
43.7
Industry
10.5
More Details
116
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
116
vs History
27
vs Industry
4
Median 3Y
50
Median 5Y
75.4
Industry
13.4
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
49
vs Industry
34
Median 3Y
2
Median 5Y
2.2
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Hybe Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hybe Co Ltd
KRX:352820
9.9T KRW 4.3 1 034.7 29.4 52.8
US
Netflix Inc
NASDAQ:NFLX
415.8B USD 10.7 47.7 16.1 40.3
US
Walt Disney Co
NYSE:DIS
184.9B USD 2 32.9 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
123.3B USD 7.3 100.3 71.1 77.2
NL
Universal Music Group NV
AEX:UMG
46.8B EUR 4.1 30.3 30.8 30.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 46.6 16.4 23.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.9B USD 0.7 -2.4 2.8 101.9
US
TKO Group Holdings Inc
NYSE:TKO
26.1B USD 19.5 154.4 74.9 99.2
CN
Tencent Music Entertainment Group
NYSE:TME
24B USD 6.1 26.2 21.1 21.1
FR
Bollore SE
PAR:BOL
15.8B EUR 5.1 8.7 12.3 -35.4
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.6 33.3 16.6 22.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hybe Co Ltd
KRX:352820
Average EV/EBIT: 48.6
52.8
42%
1.3
US
Netflix Inc
NASDAQ:NFLX
40.3
21%
1.9
US
Walt Disney Co
NYSE:DIS
16.7
19%
0.9
LU
Spotify Technology SA
NYSE:SPOT
77.2
44%
1.8
NL
Universal Music Group NV
AEX:UMG
30.8
24%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
23.5
17%
1.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
101.9
56%
1.8
US
TKO Group Holdings Inc
NYSE:TKO
99.2
47%
2.1
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
21%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -35.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
22.9
13%
1.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.