Hybe Co Ltd
KRX:352820
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
158 000
256 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hybe Co Ltd
Revenue
|
2.1T
KRW
|
Cost of Revenue
|
-1.2T
KRW
|
Gross Profit
|
948.5B
KRW
|
Operating Expenses
|
-739.9B
KRW
|
Operating Income
|
208.6B
KRW
|
Other Expenses
|
-227.5B
KRW
|
Net Income
|
-18.9B
KRW
|
Income Statement
Hybe Co Ltd
Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Revenue |
752 742
N/A
|
796 283
+6%
|
1 166 244
+46%
|
1 329 191
+14%
|
1 478 602
+11%
|
1 255 926
-15%
|
1 540 900
+23%
|
1 596 175
+4%
|
1 700 637
+7%
|
1 776 154
+4%
|
1 901 815
+7%
|
2 010 587
+6%
|
2 102 947
+5%
|
2 178 088
+4%
|
2 128 372
-2%
|
2 147 846
+1%
|
2 137 834
0%
|
|
Gross Profit | ||||||||||||||||||
Cost of Revenue |
(401 715)
|
(421 538)
|
(592 098)
|
(659 058)
|
(732 155)
|
(632 927)
|
(762 786)
|
(816 921)
|
(890 660)
|
(933 515)
|
(1 005 487)
|
(1 076 099)
|
(1 132 296)
|
(1 169 079)
|
(1 150 981)
|
(1 192 973)
|
(1 189 305)
|
|
Gross Profit |
351 027
N/A
|
374 745
+7%
|
574 145
+53%
|
670 133
+17%
|
746 447
+11%
|
622 999
-17%
|
778 114
+25%
|
779 254
+0%
|
809 977
+4%
|
842 639
+4%
|
896 327
+6%
|
934 489
+4%
|
970 651
+4%
|
1 009 009
+4%
|
977 391
-3%
|
954 872
-2%
|
948 528
-1%
|
|
Operating Income | ||||||||||||||||||
Operating Expenses |
(212 692)
|
(229 230)
|
(364 082)
|
(459 043)
|
(511 498)
|
(432 751)
|
(550 800)
|
(514 410)
|
(550 134)
|
(605 731)
|
(643 974)
|
(689 107)
|
(713 251)
|
(713 366)
|
(719 876)
|
(727 792)
|
(739 917)
|
|
Selling, General & Administrative |
(183 136)
|
(200 489)
|
(313 709)
|
(394 160)
|
(437 717)
|
(365 536)
|
(463 195)
|
(431 038)
|
(463 912)
|
(514 810)
|
(552 546)
|
(593 057)
|
(613 556)
|
(609 678)
|
(608 210)
|
(610 347)
|
(619 714)
|
|
Research & Development |
(1 696)
|
(1 654)
|
(1 531)
|
(2 048)
|
(2 384)
|
(2 774)
|
(3 726)
|
(3 669)
|
(4 534)
|
(4 971)
|
(4 956)
|
(5 276)
|
(4 901)
|
(4 540)
|
(4 564)
|
(4 680)
|
(4 498)
|
|
Depreciation & Amortization |
(27 859)
|
(27 086)
|
(47 751)
|
(61 744)
|
(70 306)
|
(64 441)
|
(84 201)
|
(80 025)
|
(82 010)
|
(85 950)
|
(86 473)
|
(90 774)
|
(94 794)
|
(99 147)
|
(107 102)
|
(112 764)
|
(115 705)
|
|
Other Operating Expenses |
0
|
0
|
(1 091)
|
(1 091)
|
(1 091)
|
0
|
322
|
322
|
322
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
138 334
N/A
|
145 516
+5%
|
210 063
+44%
|
211 088
+0%
|
234 949
+11%
|
190 248
-19%
|
227 314
+19%
|
264 844
+17%
|
259 843
-2%
|
236 908
-9%
|
252 353
+7%
|
245 382
-3%
|
257 400
+5%
|
295 643
+15%
|
257 515
-13%
|
227 080
-12%
|
208 612
-8%
|
|
Pre-Tax Income | ||||||||||||||||||
Interest Income Expense |
(4 741)
|
(15 594)
|
(15 620)
|
(13 351)
|
(6 841)
|
22 666
|
34 929
|
41 860
|
101 667
|
(29 201)
|
(60 529)
|
(2 829)
|
(4 805)
|
(31 776)
|
(5 821)
|
(86 358)
|
(209 933)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
4
|
4
|
16
|
28 891
|
25 789
|
(114 215)
|
(92 432)
|
(121 307)
|
(118 207)
|
(7 436)
|
(28 747)
|
(30 110)
|
(28 084)
|
|
Gain/Loss on Disposition of Assets |
(33)
|
(650)
|
(629)
|
(1 273)
|
(1 134)
|
(727)
|
(1 232)
|
(1 727)
|
(1 876)
|
10 906
|
11 338
|
11 445
|
11 439
|
(1 198)
|
(841)
|
567
|
1 133
|
|
Total Other Income |
(1 949)
|
(3 025)
|
(3 311)
|
(1 346)
|
(1 579)
|
(1 706)
|
(2 209)
|
(1 118)
|
(584)
|
(7 913)
|
(11 231)
|
(12 607)
|
(14 591)
|
(5 101)
|
(2 368)
|
(3 808)
|
(3 685)
|
|
Pre-Tax Income |
131 611
N/A
|
126 247
-4%
|
190 502
+51%
|
195 118
+2%
|
225 398
+16%
|
210 484
-7%
|
258 818
+23%
|
332 750
+29%
|
384 839
+16%
|
96 485
-75%
|
99 500
+3%
|
120 084
+21%
|
131 237
+9%
|
250 133
+91%
|
219 738
-12%
|
107 372
-51%
|
(31 958)
N/A
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(37 614)
|
(39 185)
|
(58 409)
|
(58 692)
|
(67 051)
|
(69 649)
|
(87 325)
|
(99 831)
|
(108 546)
|
(48 453)
|
(59 103)
|
(61 214)
|
(65 759)
|
(66 684)
|
(48 214)
|
(43 150)
|
(2 067)
|
|
Income from Continuing Operations |
93 997
|
87 061
|
132 093
|
136 426
|
158 348
|
140 835
|
171 493
|
232 920
|
276 293
|
48 032
|
40 397
|
58 871
|
65 478
|
183 450
|
171 524
|
64 221
|
(34 025)
|
|
Income to Minority Interest |
(1 965)
|
(1 340)
|
(3 591)
|
(2 474)
|
(2 170)
|
(4 033)
|
(2 149)
|
(3 243)
|
(4 943)
|
4 289
|
3 675
|
4 840
|
11 342
|
3 804
|
8 668
|
13 225
|
15 157
|
|
Net Income (Common) |
92 032
N/A
|
85 721
-7%
|
128 502
+50%
|
133 952
+4%
|
156 177
+17%
|
136 801
-12%
|
169 344
+24%
|
229 677
+36%
|
271 350
+18%
|
52 321
-81%
|
44 072
-16%
|
63 711
+45%
|
76 821
+21%
|
187 253
+144%
|
180 193
-4%
|
77 446
-57%
|
(18 868)
N/A
|
|
EPS (Diluted) |
2 691.93
N/A
|
2 765.19
+3%
|
3 569.49
+29%
|
3 505.77
-2%
|
3 980.93
+14%
|
3 608.44
-9%
|
4 095.04
+13%
|
5 554
+36%
|
6 561.48
+18%
|
1 265.02
-81%
|
1 065.73
-16%
|
1 529.58
+44%
|
1 843.36
+21%
|
4 504.23
+144%
|
4 326.13
-4%
|
1 857.49
-57%
|
-453.13
N/A
|