H

Hyundai Energy Solutions Co Ltd
KRX:322000

Watchlist Manager
Hyundai Energy Solutions Co Ltd
KRX:322000
Watchlist
Price: 21 250 KRW -0.7%
Market Cap: 238B KRW
Have any thoughts about
Hyundai Energy Solutions Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hyundai Energy Solutions Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
26 324
20 127
6 224
2 978
4 236
2 615
(6 656)
(786)
12 850
35 221
60 610
59 092
48 119
38 759
(2 864)
(26 338)
(21 235)
Depreciation & Amortization
8 353
10 243
6 647
6 650
6 722
7 275
8 535
9 469
10 155
10 353
10 512
11 483
12 253
13 088
13 952
13 174
12 430
Other Non-Cash Items
4 400
15 032
5 022
1 386
(4 955)
(10 612)
(1 001)
3 393
15 906
22 228
35 253
37 086
26 377
19 308
31 421
34 074
10 231
Cash Taxes Paid
797
1 557
1 658
1 808
871
163
(178)
(175)
(337)
982
1 376
3 964
8 240
7 055
7 227
4 724
922
Cash Interest Paid
682
756
789
905
984
1 347
1 494
1 604
1 667
1 448
1 611
1 811
2 439
2 731
3 227
3 234
2 463
Change in Working Capital
(60 810)
(75 188)
(27 562)
(11 025)
(22 835)
(22 438)
35 608
7 914
(13 465)
(38 520)
(140 958)
(137 436)
(91 504)
(33 593)
33 275
83 998
115 256
Cash from Operating Activities
(21 732)
N/A
(29 786)
-37%
(9 669)
+68%
(11)
+100%
(16 833)
-148 348%
(23 160)
-38%
36 486
N/A
19 991
-45%
25 447
+27%
29 284
+15%
(34 583)
N/A
(29 775)
+14%
(4 755)
+84%
37 563
N/A
75 784
+102%
104 908
+38%
116 681
+11%
Investing Cash Flow
Capital Expenditures
(27 266)
(40 525)
(26 764)
(29 781)
(29 711)
(26 116)
(29 489)
(23 836)
(27 339)
(23 672)
(15 666)
(17 805)
(12 418)
(9 278)
(11 114)
(14 531)
(17 041)
Other Items
16 162
15 914
40 029
38 905
(990)
(591)
(4 203)
692
746
836
5 047
668
538
659
1 485
2 017
2 149
Cash from Investing Activities
(11 103)
N/A
(24 609)
-122%
13 265
N/A
9 125
-31%
(30 701)
N/A
(26 708)
+13%
(33 692)
-26%
(23 144)
+31%
(26 593)
-15%
(22 836)
+14%
(10 619)
+53%
(17 138)
-61%
(11 880)
+31%
(8 619)
+27%
(9 629)
-12%
(12 514)
-30%
(14 892)
-19%
Financing Cash Flow
Net Issuance of Debt
27 909
43 778
43 502
77 061
106 964
99 988
15 526
(76 671)
(74 639)
(74 493)
(14 317)
35 340
11 571
390
(23 329)
(47 483)
(51 963)
Cash Paid for Dividends
0
0
0
0
(2 240)
(2 240)
(2 240)
0
0
0
0
0
(6 720)
(6 720)
(6 720)
0
0
Cash from Financing Activities
84 835
N/A
100 704
+19%
43 502
-57%
77 061
+77%
104 724
+36%
97 748
-7%
13 286
-86%
(78 911)
N/A
(74 639)
+5%
(74 493)
+0%
(14 317)
+81%
35 340
N/A
4 851
-86%
(6 330)
N/A
(30 049)
-375%
(54 203)
-80%
(51 963)
+4%
Change in Cash
Effect of Foreign Exchange Rates
226
140
118
(574)
(372)
(149)
95
(44)
181
191
(12)
27
(65)
(5)
64
37
84
Net Change in Cash
52 225
N/A
46 448
-11%
47 216
+2%
85 600
+81%
56 819
-34%
47 731
-16%
16 175
-66%
(82 108)
N/A
(75 604)
+8%
(67 854)
+10%
(59 530)
+12%
(11 545)
+81%
(11 848)
-3%
22 608
N/A
36 169
+60%
38 228
+6%
49 910
+31%
Free Cash Flow
Free Cash Flow
(48 998)
N/A
(70 311)
-43%
(36 433)
+48%
(29 793)
+18%
(46 544)
-56%
(49 276)
-6%
6 997
N/A
(3 845)
N/A
(1 893)
+51%
5 612
N/A
(50 249)
N/A
(47 580)
+5%
(17 173)
+64%
28 284
N/A
64 670
+129%
90 376
+40%
99 640
+10%

See Also

Discover More