Hyundai Autoever Corp
KRX:307950
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
124 500
211 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hyundai Autoever Corp
Revenue
|
3.5T
KRW
|
Cost of Revenue
|
-3.1T
KRW
|
Gross Profit
|
371.3B
KRW
|
Operating Expenses
|
-166.7B
KRW
|
Operating Income
|
204.6B
KRW
|
Other Expenses
|
-51B
KRW
|
Net Income
|
153.7B
KRW
|
Income Statement
Hyundai Autoever Corp
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
1 462 713
N/A
|
1 416 313
-3%
|
1 424 859
+1%
|
1 437 113
+1%
|
1 490 393
+4%
|
1 528 999
+3%
|
1 571 818
+3%
|
1 594 018
+1%
|
1 576 440
-1%
|
1 587 914
+1%
|
1 562 593
-2%
|
1 590 175
+2%
|
1 714 059
+8%
|
1 870 627
+9%
|
2 070 382
+11%
|
2 273 353
+10%
|
2 388 905
+5%
|
2 565 893
+7%
|
2 754 508
+7%
|
2 860 918
+4%
|
2 984 568
+4%
|
2 999 886
+1%
|
3 065 015
+2%
|
3 130 324
+2%
|
3 294 557
+5%
|
3 453 393
+5%
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
(1 313 697)
|
(1 269 508)
|
(1 279 323)
|
(1 292 854)
|
(1 335 536)
|
(1 371 236)
|
(1 408 162)
|
(1 429 179)
|
(1 410 415)
|
(1 419 651)
|
(1 392 222)
|
(1 419 121)
|
(1 520 587)
|
(1 659 251)
|
(1 841 144)
|
(2 017 390)
|
(2 134 156)
|
(2 299 190)
|
(2 454 717)
|
(2 552 971)
|
(2 655 965)
|
(2 659 664)
|
(2 725 797)
|
(2 790 482)
|
(2 934 514)
|
(3 082 073)
|
|
Gross Profit |
149 016
N/A
|
146 805
-1%
|
145 535
-1%
|
144 259
-1%
|
154 858
+7%
|
157 765
+2%
|
163 655
+4%
|
164 842
+1%
|
166 027
+1%
|
168 264
+1%
|
170 370
+1%
|
171 054
+0%
|
193 473
+13%
|
211 376
+9%
|
229 238
+8%
|
255 963
+12%
|
254 749
0%
|
266 703
+5%
|
299 791
+12%
|
307 947
+3%
|
328 603
+7%
|
340 222
+4%
|
339 218
0%
|
339 842
+0%
|
360 043
+6%
|
371 320
+3%
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(80 837)
|
(80 918)
|
(75 357)
|
(76 551)
|
(79 568)
|
(81 449)
|
(83 444)
|
(84 933)
|
(82 419)
|
(82 956)
|
(83 557)
|
(84 151)
|
(99 532)
|
(115 011)
|
(133 132)
|
(148 990)
|
(152 588)
|
(156 037)
|
(157 428)
|
(157 371)
|
(154 053)
|
(153 704)
|
(157 804)
|
(158 270)
|
(162 645)
|
(166 673)
|
|
Selling, General & Administrative |
(76 670)
|
(76 609)
|
(70 038)
|
(70 507)
|
(69 126)
|
(68 096)
|
(66 898)
|
(65 667)
|
(63 820)
|
(62 597)
|
(62 053)
|
(61 699)
|
(69 406)
|
(76 825)
|
(85 469)
|
(92 849)
|
(94 719)
|
(100 891)
|
(105 348)
|
(107 527)
|
(107 837)
|
(104 148)
|
(101 927)
|
(102 861)
|
(105 515)
|
(108 542)
|
|
Research & Development |
(2 645)
|
(2 857)
|
(3 855)
|
(4 256)
|
(5 482)
|
(6 700)
|
(8 010)
|
(9 049)
|
(9 432)
|
(10 746)
|
(11 474)
|
(12 105)
|
(19 902)
|
(27 240)
|
(36 143)
|
(43 666)
|
(44 466)
|
(41 306)
|
(37 755)
|
(35 769)
|
(32 430)
|
(36 560)
|
(43 395)
|
(43 015)
|
(44 022)
|
(44 075)
|
|
Depreciation & Amortization |
(1 524)
|
(1 453)
|
(1 464)
|
(1 790)
|
(4 962)
|
(6 655)
|
(8 536)
|
(10 217)
|
(9 167)
|
(9 613)
|
(10 030)
|
(10 348)
|
(10 226)
|
(10 947)
|
(11 519)
|
(12 475)
|
(13 403)
|
(13 840)
|
(14 326)
|
(14 153)
|
(13 864)
|
(13 075)
|
(12 482)
|
(12 394)
|
(13 109)
|
(14 057)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
78
|
78
|
0
|
0
|
0
|
0
|
|
Operating Income |
68 177
N/A
|
65 886
-3%
|
70 178
+7%
|
67 708
-4%
|
75 290
+11%
|
76 315
+1%
|
80 212
+5%
|
79 907
0%
|
83 607
+5%
|
85 307
+2%
|
86 814
+2%
|
86 902
+0%
|
93 939
+8%
|
96 364
+3%
|
96 106
0%
|
106 973
+11%
|
102 161
-4%
|
110 666
+8%
|
142 362
+29%
|
150 576
+6%
|
174 550
+16%
|
186 518
+7%
|
181 414
-3%
|
181 572
+0%
|
197 398
+9%
|
204 647
+4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
3 670
|
3 348
|
4 231
|
3 581
|
3 073
|
2 907
|
2 137
|
732
|
(21)
|
(768)
|
(2 916)
|
(848)
|
(813)
|
(777)
|
2 734
|
(328)
|
(912)
|
4 620
|
13 562
|
14 519
|
18 985
|
17 174
|
17 956
|
16 005
|
15 701
|
14 519
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 498)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
47
|
85
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(520)
|
0
|
0
|
0
|
(1 001)
|
0
|
0
|
0
|
(928)
|
0
|
0
|
0
|
|
Total Other Income |
1 427
|
1 807
|
594
|
1 265
|
1 538
|
1 876
|
949
|
2 505
|
1 816
|
532
|
570
|
(2 106)
|
(2 395)
|
503
|
(999)
|
1 830
|
5 281
|
7 344
|
(136)
|
3 075
|
(5 691)
|
(10 604)
|
(9 206)
|
(18 241)
|
(12 575)
|
(13 043)
|
|
Pre-Tax Income |
73 274
N/A
|
71 089
-3%
|
75 088
+6%
|
72 554
-3%
|
79 901
+10%
|
81 098
+1%
|
83 355
+3%
|
83 145
0%
|
85 403
+3%
|
85 073
0%
|
84 406
-1%
|
83 950
-1%
|
90 731
+8%
|
96 090
+6%
|
97 321
+1%
|
108 475
+11%
|
106 530
-2%
|
122 630
+15%
|
154 787
+26%
|
168 170
+9%
|
187 844
+12%
|
193 089
+3%
|
181 737
-6%
|
179 336
-1%
|
200 523
+12%
|
206 122
+3%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
(19 979)
|
(18 883)
|
(19 860)
|
(18 045)
|
(22 949)
|
(24 250)
|
(26 483)
|
(26 557)
|
(26 958)
|
(26 679)
|
(23 620)
|
(23 146)
|
(26 063)
|
(27 174)
|
(25 953)
|
(28 317)
|
(27 165)
|
(30 663)
|
(38 617)
|
(37 965)
|
(40 948)
|
(41 653)
|
(41 424)
|
(44 704)
|
(52 216)
|
(49 575)
|
|
Income from Continuing Operations |
53 294
|
52 205
|
55 228
|
54 508
|
56 951
|
56 848
|
56 873
|
56 590
|
58 448
|
58 396
|
60 786
|
60 805
|
64 668
|
68 916
|
71 368
|
80 158
|
79 365
|
91 967
|
116 170
|
130 205
|
146 896
|
151 435
|
140 313
|
134 632
|
148 307
|
156 547
|
|
Income to Minority Interest |
(1 506)
|
(1 533)
|
(1 245)
|
(1 185)
|
(1 196)
|
(1 217)
|
(941)
|
(893)
|
(927)
|
(929)
|
(1 789)
|
(1 889)
|
(2 019)
|
(2 177)
|
(1 557)
|
(1 781)
|
(1 922)
|
(2 100)
|
(2 251)
|
(2 450)
|
(2 883)
|
(2 945)
|
(2 548)
|
(2 586)
|
(2 565)
|
(2 864)
|
|
Net Income (Common) |
51 789
N/A
|
50 673
-2%
|
53 984
+7%
|
53 324
-1%
|
55 755
+5%
|
55 631
0%
|
55 932
+1%
|
55 697
0%
|
57 521
+3%
|
57 467
0%
|
58 997
+3%
|
58 915
0%
|
62 648
+6%
|
66 739
+7%
|
69 811
+5%
|
78 377
+12%
|
77 443
-1%
|
89 867
+16%
|
113 919
+27%
|
127 755
+12%
|
144 013
+13%
|
148 490
+3%
|
137 764
-7%
|
132 046
-4%
|
145 742
+10%
|
153 683
+5%
|
|
EPS (Diluted) |
2 466.14
N/A
|
2 413
-2%
|
2 570.66
+7%
|
2 539.23
-1%
|
2 655
+5%
|
2 649.09
0%
|
2 663.42
+1%
|
2 652.23
0%
|
2 739.09
+3%
|
2 736.52
0%
|
2 809.4
+3%
|
2 805.47
0%
|
2 284.48
-19%
|
2 433.65
+7%
|
2 701.74
+11%
|
2 858.05
+6%
|
2 824.01
-1%
|
3 277.06
+16%
|
4 154.11
+27%
|
4 658.66
+12%
|
5 251.51
+13%
|
5 414.79
+3%
|
5 023.66
-7%
|
4 815.15
-4%
|
5 314.55
+10%
|
5 604.13
+5%
|