
SK Bioscience Co Ltd
KRX:302440

Intrinsic Value
The intrinsic value of one
SK Bioscience Co Ltd
stock under the Base Case scenario is
14 426.14
KRW.
Compared to the current market price of 42 150 KRW,
SK Bioscience Co Ltd
is
Overvalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SK Bioscience Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SK Bioscience Co Ltd
Balance Sheet Decomposition
SK Bioscience Co Ltd
Current Assets | 1.6T |
Cash & Short-Term Investments | 1.2T |
Receivables | 188.4B |
Other Current Assets | 231.8B |
Non-Current Assets | 1.3T |
Long-Term Investments | 29.1B |
PP&E | 982.6B |
Intangibles | 124.5B |
Other Non-Current Assets | 130.7B |
Free Cash Flow Analysis
SK Bioscience Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
SK Bioscience Co Ltd
Revenue
|
267.5B
KRW
|
Cost of Revenue
|
-236.6B
KRW
|
Gross Profit
|
31B
KRW
|
Operating Expenses
|
-169.4B
KRW
|
Operating Income
|
-138.4B
KRW
|
Other Expenses
|
88.3B
KRW
|
Net Income
|
-50.1B
KRW
|
Profitability Score
Profitability Due Diligence
SK Bioscience Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
SK Bioscience Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SK Bioscience Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
SK Bioscience Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SK Bioscience Co Ltd
According to Wall Street analysts, the average 1-year price target for
SK Bioscience Co Ltd
is 50 320 KRW
with a low forecast of 37 370 KRW and a high forecast of 63 000 KRW.
Dividends
Current shareholder yield for SK Bioscience Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SK Bioscience Co Ltd
stock under the Base Case scenario is
14 426.14
KRW.
Compared to the current market price of 42 150 KRW,
SK Bioscience Co Ltd
is
Overvalued by 66%.